XML 34 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Businesses (Tables)
 3 Months Ended
Mar. 31, 2016
Business Acquisition [Line Items]  
Reconciliation of Activity Related to Redeemable Noncontrolling Interest
The following is a reconciliation of the activity related to Actua’s redeemable noncontrolling interest during the three months ended March 31, 2016 and 2015:
Balance at December 31, 2014
$
6,221

Redeemable noncontrolling interest portion of subsidiary net loss
(68)

Accretion to estimated redemption value
1,303

Equity transfer among owners
(3,339)

Impact of subsidiary equity transactions
(631)

Balance at March 31, 2015
$
3,486

Balance at December 31, 2015
$
10,506

Redeemable noncontrolling interest portion of subsidiary net loss
(69
)
Accretion to estimated redemption value
633

Equity transfer among owners (1)
(5,247
)
Balance at March 31, 2016
$
5,823

____________________________
(1)
This amount primarily relates to cash payments made during the three months ended March 31, 2016 of $5.4 million to acquire $2.5 million of redeemable noncontrolling interests associated with GovDelivery, $2.4 million of redeemable noncontrolling interests associated with VelocityEHS and $0.5 million of redeemable noncontrolling interests associated with FolioDynamix. These transactions increased Actua’s ownership in GovDelivery from 92% to 94% and its ownership in VelocityEHS from 98% to 99%. Its ownership in FolioDynamix did not significantly change from this repurchase.
Other Acquisitions  
Business Acquisition [Line Items]  
Allocations of Purchase Price to Identified Intangible Assets and Tangible Assets and Liabilities
The allocations of the respective TMGov, Textizen and ErgoAdvocate purchase prices, to identified intangible assets and tangible assets and liabilities were as follows:
(in thousands)
 
TMGov
 
Textizen
 
ErgoAdvocate
Goodwill
 
$
—

 
$
606

 
$
—

Customer lists (5-8 year life)
 
250

 
171

 
—

Trademarks, trade names and domain names (8 year life)
 
—

 
117

 
—

Technology (5-9 year life)
 
250

 
347

 
1,250

Other net assets (liabilities)
 
—

 
(41
)
 
—

Total net assets acquired
 
$
500

 
$
1,200

 
$
1,250
FolioDynamix, Ludwig, NuCivic, KMI  
Business Acquisition [Line Items]  
Pro Forma Information
The information in the following table represents the revenue, net loss attributable to Actua Corporation and the net loss per diluted share attributable to Actua Corporation for the relevant periods had it owned TMGov, Textizen, ErgoAdvocate and WellNet for the three months ended March 31, 2015.
(in thousands, except per share data)
 
 
Revenue
 
 
$
30,930

Net loss attributable to Actua Corporation
 
 
$
(15,210
)
Net loss per diluted share attributable to Actua Corporation
 
 
$
(0.41
)