XML 47 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity and Cost Method Businesses (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Summarized Financial Information Related to Companies Accounted for Under Equity Method of Accounting (Unaudited)
The following unaudited summarized financial information relates to, and has been compiled from the financial statements of Actua’s businesses, Acquirgy (Actua voting ownership of 25%) and CIML (Actua voting ownership of 38%), accounted for under the equity method of accounting as of December 31, 2014. Acquirgy, CIML, Freeborders, Inc. (through October 18, 2013, the date of disposition), and WhiteFence, Inc. (through October 28, 2013, the date of disposition) were accounted for under the equity method of accounting as of December 31, 2013.
Acquirgy wound down and ceased its operations during early 2015. During the year ended December 31, 2015, Actua received a loan repayment from Acquirgy in the amount of $0.4 million. CIML ceased operations in 2014.
Balance Sheet (Unaudited)
(in thousands)
December 31, 2014(1)
Cash and cash equivalents
$
4,487

Other current assets
966

Non-current assets
51

Total assets
$
5,504

 
 
Current liabilities (including current portion of long-term debt)
$
9,411

Non-current liabilities
57

Long-term debt

Stockholders' deficit
(3,964
)
Total liabilities and stockholders' deficit
$
5,504

 
 
Total carrying value
$

______________________________
     (1) Includes Acquirgy and CIML.
Amortization expense associated with those intangibles for the years ended December 31, 2014 and 2013 was $0.1 million and $0.2 million, respectively; that amortization expense is included in the table below in the line item “Amortization of intangible assets” and is included in the line item “Equity loss” on Actua’s Consolidated Statements of Operations.

Results of Operations (Unaudited)
 (in thousands)
Year ended December 31,
 
2014 (1)
 
2013 (2)
Revenue
$
8,763

 
$
48,316

 
 
 
 
Net income (loss)
$
(1,110
)
 
$
(9,238
)
 
 
 
 
Equity income (loss) excluding impairments and
amortization of intangible assets
$
(632
)
 
$
(2,798
)
Amortization of intangible assets
(144
)
 
(165
)
Total equity income (loss)
$
(776
)
 
$
(2,963
)
______________________________
(1) 
Includes Acquirgy and CIML.
(2) 
Includes Acquirgy, CIML, Freeborders, Inc. and WhiteFence, Inc.