XML 56 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three levels of inputs that may be used to measure fair value, which are as follows:
Level 1 – Observable inputs, such as quoted market prices for identical assets and liabilities in active public markets.
Level 2 – Observable inputs other than Level 1 prices based on quoted prices in markets with insufficient volume or infrequent transactions, or valuations in which all significant inputs are observable for substantially the full term of the asset or liability.
Level 3 – Unobservable inputs to the valuation techniques that are significant to the fair value of the asset or liability.
Assets and liabilities are measured at fair value based on one or more of the following three valuation techniques:
Market Approach – Fair value is determined based on prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities.
Income Approach – Fair value is determined by converting relevant future amounts to a single present amount based on market expectations (including present value techniques and option pricing models).
Cost Approach – Fair value represents the amount that currently would be required to replace the service capacity of the relevant asset (often referred to as replacement cost).
The fair value hierarchy of Actua’s financial assets measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014 was as follows (in thousands):
 
 
 
 
 
Valuation
 
 
 
 
 
 
 
 
Asset (liability) at
 
Technique
 
 
 
 
 
 
 
 
September 30, 2015
 
(Approach)
 
Level 1
 
Level 2
 
Level 3
Cash equivalents (money market accounts)
 
$
69,789

 
Market
 
$
69,789

 
$

 
$

Acquisition contingent consideration obligations
 
(1,799
)
 
Income
 

 

 
(1,799
)
 
 
$
67,990

 
 
 
$
69,789


$


$
(1,799
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Valuation
 
 
 
 
 
 
 
 
Asset (liability) at
 
Technique
 
 
 
 
 
 
 
 
December 31, 2014
 
(Approach)
 
Level 1
 
Level 2
 
Level 3
Cash equivalents (money market accounts)
 
$
77,935

 
Market
 
$
77,935

 
$

 
$

Acquisition contingent consideration obligations
 
(3,088
)
 
Income
 

 

 
(3,088
)
 
 
$
74,847

 
 
 
$
77,935

 
$

 
$
(3,088
)


 
As of September 30, 2015, Actua accounts for a contingent earn-out payment related to VelocityEHS’ acquisition of KMI, which was a component of VelocityEHS’ purchase price for KMI. That obligation was fair valued on the date of acquisition using Monte Carlo simulation models that yielded a value of $1.2 million. The obligation could range in value from zero to $2.0 million; the fair value as of September 30, 2015 has been determined through the update of models, Actua’s calculations and/or qualitative analysis. The contingent obligation related to VelocityEHS’ acquisition of KMI will become due, if at all, in June 2016 and has been classified as a short-term liability on Actua’s Consolidated Balance Sheets as of September 30, 2015 and as a long term liability as of December 31, 2014.

As of December 31, 2014, Actua accounted for three contingent consideration obligations. Those obligations consisted of the earn-out payment related to VelocityEHS’ KMI acquisition, and two contingent obligations related to acquisitions made by FolioDynamix prior to Actua’s acquisition of FolioDynamix. The two contingent obligations related to FolioDynamix were also fair valued on the respective dates of acquisition using Monte Carlo simulation models that yielded an aggregate value of $1.9 million of obligations. Both contingent consideration obligations related to FolioDynamix’s acquisitions were settled during the second quarter of 2015, and the portion of those payments that represent the initial fair value of the contingent obligations determined as of the acquisition date ($1.9 million) are reflected as cash used in financing activities, with the excess ($0.1 million) reflected as cash used in operating activities, on Actua’s Consolidated Statements of Cash Flows for the nine months ended September 30, 2015.
During the three and nine months ended September 30, 2015, contingent consideration obligations increased by $0.2 million and $0.7 million, respectively, primarily related to the KMI acquisition. These increases are reflected as charges on the "Impairment related and other" line item on Actua's Consolidated Statements of Operations.