EX-12.1 2 exhibit12_1.htm EXHIBIT 12.1 Exhibit 12.1
Exhibit 12.1

 
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES  
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION  
(In millions)  
            
            
            
   
Three Months Ended March 31,  
  
   
2007
  
 2006
  
            
Earnings
           
            
Loss from operations before Income Taxes
  
$
(300
)
$
(433
)
Fixed Charges
    
456
   
452
 
               
Total Earnings
  
$
156
  
$
19
 
               
               
Fixed Charges
              
Interest Expense
  
$
447
  
$
440
 
Amortization of Debt Costs
    
7
   
10
 
Interest Element of Rentals
    
2
   
2
 
               
Total Fixed Charges
  
$
456
  
$
452
 
               
Ratio of Earnings to Fixed Charges (1)
    
-
   
-
 
               
(1) Earnings for the three months ended March 31, 2007 and 2006 were insufficient to cover fixed charges
  
by $300 and $433, respectively. As a result of such deficiencies, the ratios are not presented above.