EX-12.1 2 exhibit12_1.htm EXHIBIT 12.1 Exhibit 12.1
Exhibit 12.1

 
CHARTER COMMUNICATIONS HOLDINGS, LLC AND SUBSIDIARIES  
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION  
(In millions)  
            
            
            
   
Three Months Ended March 31,  
 
   
2007
 
 2006
 
            
Earnings
          
            
Loss from operations before Income Taxes
 
$
(300
)
$
(433
)
Fixed Charges
   
456
   
452
 
               
Total Earnings
 
$
156
 
$
19
 
               
               
Fixed Charges
             
Interest Expense
 
$
447
 
$
440
 
Amortization of Debt Costs
   
7
   
10
 
Interest Element of Rentals
   
2
   
2
 
               
Total Fixed Charges
 
$
456
 
$
452
 
               
Ratio of Earnings to Fixed Charges (1)
   
-
   
-
 
               
(1) Earnings for the three months ended March 31, 2007 and 2006 were insufficient to cover fixed charges
 
by $300 and $433, respectively. As a result of such deficiencies, the ratios are not presented above.