XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Aug. 31, 2012
Aug. 31, 2011
Operating activities:    
Net income $ 73,275 $ 60,696
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 10,992 9,801
Amortization of acquired intangible assets 26,719 26,788
Amortization of debt discount and transaction costs 6,820 579
Stock-based compensation 45,130 36,186
Deferred income tax (20,183) 3,406
Tax benefits related to stock benefit plans 14,455 11,773
Excess tax benefits from stock-based compensation (20,612) (31,506)
Other non-cash adjustments, net 905 85
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (12,079) 15,887
Prepaid expenses and other assets (8,975) (8,962)
Accounts payable 159 (492)
Accrued liabilities and restructuring costs (5,576) (8,380)
Deferred revenue 54,285 28,273
Net cash provided by operating activities 165,315 144,134
Investing activities:    
Acquisitions, net of cash acquired (132,209) (22,579)
Purchases of property and equipment (16,366) (7,458)
Restricted cash pledged as security (1,169) (3,978)
Other investing activities, net 376 1,365
Net cash used in investing activities (149,368) (32,650)
Financing activities:    
Proceeds from issuance of convertible debt, net 584,450  
Proceeds from revolving credit facility, net 116,648  
Principal payments on debt (151,785) (1,690)
Proceeds from issuance of common stock 25,390 42,402
Repurchases of the Company's common stock (220,265) (145,216)
Withholding taxes related to restricted stock net share settlement (17,383) (17,472)
Excess tax benefits from stock-based compensation 20,612 31,506
Net cash provided by (used in) financing activities 357,667 (90,470)
Effect of foreign exchange rate changes on cash and cash equivalents (6,488) 7,212
Net increase in cash and cash equivalents 367,126 28,226
Cash and cash equivalents at beginning of period 308,148 243,989
Cash and cash equivalents at end of period 675,274 272,215
Supplemental disclosures:    
Interest paid 2,714 2,227
Income taxes paid $ 4,234 $ 10,512