XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
May 31, 2012
May 31, 2011
Operating activities:    
Net income $ 47,176 $ 37,105
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 7,050 6,310
Amortization of acquired intangible assets 17,365 19,664
Amortization of debt discount and transaction costs 2,210 386
Stock-based compensation 29,718 23,268
Deferred income tax (9,281) (9,342)
Tax benefits related to stock benefit plans 9,406 10,739
Excess tax benefits from stock-based compensation (16,484) (26,737)
Other non-cash adjustments, net 531 (146)
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable 16,751 17,516
Prepaid expenses and other assets 4,290 3,237
Accounts payable (981) (1,222)
Accrued liabilities and restructuring costs (20,373) (21,504)
Deferred revenue 29,563 24,064
Net cash provided by operating activities 116,941 83,338
Investing activities:    
Acquisitions, net of cash acquired (131,611) (22,579)
Purchases of property and equipment (11,224) (3,837)
Restricted cash pledged as security (1,149) (1,852)
Other investing activities, net 414 1,348
Net cash used in investing activities (143,570) (26,920)
Financing activities:    
Proceeds from issuance of convertible debt, net 584,450  
Proceeds from revolving credit facility, net 116,648  
Principal payments on debt (151,182) (1,119)
Proceeds from issuance of common stock 17,298 33,324
Repurchases of the Company's common stock (188,508) (72,329)
Withholding taxes related to restricted stock net share settlement (15,116) (15,024)
Excess tax benefits from stock-based compensation 16,484 26,737
Net cash provided by (used in) financing activities 380,074 (28,411)
Effect of foreign exchange rate changes on cash and cash equivalents (14,489) 6,491
Net increase in cash and cash equivalents 338,956 34,498
Cash and cash equivalents at beginning of period 308,148 243,989
Cash and cash equivalents at end of period 647,104 278,487
Supplemental disclosures:    
Interest paid 2,027 1,473
Income taxes paid $ 1,268 $ 7,466