XML 47 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combination (Tables)
3 Months Ended
Feb. 28, 2012
Pro Forma Adjusted Summary
     Three Months
Ended
February 28, 2011
 

Pro forma adjusted total revenue

   $ 189,546   
  

 

 

 

Pro forma adjusted net income

   $ 14,981   
  

 

 

 

Pro forma adjusted net income per share:

  

Basic

   $ 0.09   
  

 

 

 

Diluted

   $ 0.09   
  

 

 

 
Nimbus Partners Limited [Member]
 
Preliminary Purchase Price Allocation Of The Business Acquisitions
         

Cash

   $ 971   

Accounts receivable (approximate contractual value)

     3,634   

Other assets

     763   

Identifiable intangible assets

     19,800   

Goodwill

     27,117   

Liabilities

     (6,693

Deferred income tax liabilities, net

     (3,592
    

 

 

 

Total preliminary purchase price

   $ 42,000   
    

 

 

 
Identifiable Intangible Assets Subject To Amortization
                 
     Gross Amount
at Acquisition
Date
     Weighted
Average
Amortization
Period
 

Existing technology

   $ 13,900         5.0 years   

Subscriber base

     1,200         5.0 years   

Customer base

     700         5.0 years   

Maintenance agreements

     3,100         7.0 years   

Trademarks

     900         5.0 years   
    

 

 

          
     $ 19,800         5.3 years   
    

 

 

          
LoyaltyLab, Inc. [Member]
 
Preliminary Purchase Price Allocation Of The Business Acquisitions
         

Cash

   $ 905   

Accounts receivable (approximate contractual value)

     5,118   

Deferred income tax assets, net

     3,758   

Other assets

     729   

Identifiable intangible assets

     6,600   

Goodwill

     11,966   

Liabilities

     (5,590
    

 

 

 

Total purchase price

   $ 23,486   
    

 

 

 
Identifiable Intangible Assets Subject To Amortization
                 
     Gross Amount
at Acquisition
Date
     Weighted
Average
Amortization
Period
 

Existing technology

   $ 2,000         5.0 years   

Customer base

     4,100         5.0 years   

Trademarks

     500         5.0 years   
    

 

 

          
     $ 6,600         5.0 years