XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Nov. 30, 2011
Business Acquisition [Line Items]  
Pro Forma Adjusted Summary
     Year Ended
November 30,
 
     2011      2010  
     (Unaudited)  

Pro forma adjusted total revenue

   $ 933,720       $ 803,008   
  

 

 

    

 

 

 

Pro forma adjusted net income attributable to TIBCO Software Inc.

   $ 109,699       $ 69,449   
  

 

 

    

 

 

 

Pro forma adjusted net income per share attributable to TIBCO Software Inc.:

     

Basic

   $ 0.68       $ 0.43   
  

 

 

    

 

 

 

Diluted

   $ 0.63       $ 0.41   
  

 

 

    

 

 

 
Nimbus Partners Limited [Member]
 
Business Acquisition [Line Items]  
Preliminary Purchase Price Allocation Of The Business Acquisitions

Cash

   $ 971   

Accounts receivable (approximate contractual value)

     3,634   

Other assets

     763   

Identifiable intangible assets

     19,800   

Goodwill

     27,117   

Liabilities

     (6,693

Deferred income tax liabilities, net

     (3,592
  

 

 

 

Total preliminary purchase price

   $ 42,000   
  

 

 

 
Identifiable Intangible Assets Subject To Amortization
     Gross Amount
at Acquisition
Date
     Weighted Average
Amortization
Period
 

Existing technology

   $ 13,900         5.0 years   

Subscriber base

     1,200         5.0 years   

Customer base

     700         5.0 years   

Maintenance agreements

     3,100         7.0 years   

Trademarks

     900         5.0 years   
  

 

 

    
   $ 19,800         5.3 years   
  

 

 

    
Loyalty Lab, Inc. [Member]
 
Business Acquisition [Line Items]  
Preliminary Purchase Price Allocation Of The Business Acquisitions

Cash

   $ 905   

Accounts receivable (approximate contractual value)

     5,118   

Deferred income tax assets, net

     3,758   

Other assets

     729   

Identifiable intangible assets

     6,600   

Goodwill

     11,966   

Liabilities

     (5,590
  

 

 

 

Total preliminary purchase price

   $ 23,486   
  

 

 

 
Identifiable Intangible Assets Subject To Amortization
     Gross Amount
at Acquisition
Date
     Weighted Average
Amortization
Period
 

Existing technology

   $ 2,000         5.0 years   

Customer base

     4,100         5.0 years   

Trademarks

     500         5.0 years   
  

 

 

    
   $ 6,600         5.0 years