XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATIONS (Tables)
9 Months Ended
Aug. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The allocation of the purchase price for the Jaspersoft acquisition was as follows (in thousands):
 
Cash
 
$
6,741

Accounts receivable
 
4,103

Other assets
 
875

Identifiable intangible assets
 
60,500

Goodwill
 
125,287

Deferred income tax asset, net
 
8,709

Liabilities
 
(5,139
)
Deferred revenue
 
(12,920
)
Total purchase price
 
$
188,156

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Identifiable intangible assets (in thousands, except amortization period):
 
 
 
Gross Amount
at Acquisition
Date
 
Weighted
Average
Amortization
Period
Existing technology
 
$
23,000

 
5.0 years
Customer base
 
34,200

 
8.0 years
Trademarks
 
3,300

 
6.0 years
 
 
$
60,500

 
 
Unaudited Pro Forma Adjusted Summary
The summary is presented for informational purposes only and is not intended to be indicative of future results of operations or whether similar results would have been achieved if the acquisition had taken place at the beginning of fiscal year 2013 (in thousands, except per share data):
 
 
 
Three Months Ended
August 31,
 
Nine Months Ended
August 31,
 
 
2014
 
2013
 
2014
 
2013
Pro forma adjusted total revenue
 
$
255,602

 
$
287,088

 
$
775,341

 
$
810,039

Pro forma adjusted net income attributable to TIBCO Software Inc.
 
$
2,632

 
$
16,193

 
$
13,492

 
$
29,254

Pro forma adjusted net income per share attributable to TIBCO Software Inc.:
 
 
 
 
 
 
 
 
Basic
 
$
0.02

 
$
0.10

 
$
0.08

 
$
0.18

Diluted
 
$
0.02

 
$
0.10

 
$
0.08

 
$
0.17