XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
Aug. 31, 2012
Revenue:        
License $ 105,209 $ 99,103 $ 265,738 $ 273,999
Service and maintenance 165,650 155,918 488,757 454,087
Total revenue 270,859 255,021 754,495 728,086
Cost of revenue:        
License 12,407 11,368 34,776 29,809
Service and maintenance 65,566 60,881 190,805 177,417
Total cost of revenue 77,973 72,249 225,581 207,226
Gross profit 192,886 182,772 528,914 520,860
Operating expenses:        
Research and development 43,391 39,354 127,591 115,280
Sales and marketing 84,082 76,803 249,395 231,444
General and administrative 13,697 17,906 50,546 52,908
Amortization of acquired intangible assets 4,991 4,640 14,025 14,841
Acquisition related and other 630 845 1,525 2,170
Restructuring adjustments 8,886 72 8,871 (447)
Total operating expenses 155,677 139,620 451,953 416,196
Income from operations 37,209 43,152 76,961 104,664
Interest income 249 366 672 842
Interest expense (8,411) (8,713) (25,856) (14,573)
Other income (expense), net 153 (1,306) (1,258) 242
Income before provision for income taxes and noncontrolling interest 29,200 33,499 50,519 91,175
Provision for income taxes 7,900 7,400 10,900 17,900
Net income 21,300 26,099 39,619 73,275
Less: Net income attributable to noncontrolling interest 49 13 148 56
Net income attributable to TIBCO Software Inc. $ 21,251 $ 26,086 $ 39,471 $ 73,219
Net income per share attributable to TIBCO Software Inc.:        
Basic (usd per share) $ 0.13 $ 0.16 $ 0.25 $ 0.46
Diluted (usd per share) $ 0.13 $ 0.15 $ 0.24 $ 0.43
Shares used to compute net income per share attributable to TIBCO Software Inc.:        
Basic (in shares) 160,638 159,308 161,012 160,402
Diluted (in shares) 166,999 169,165 167,879 169,836