BUSINESS COMBINATIONS (Tables)

9 Months Ended

Aug. 31, 2013

Business Acquisition [Line Items]

Unaudited Pro Forma Adjusted Summary

The following unaudited pro forma adjusted summary assumes StreamBase and LogLogic had been acquired at the beginning of fiscal year 2012 (in thousands, except per share data):

	Three Months Ended August 31,				Nine Months Ended August 31,
	2013		2012		2013		2012
Pro forma adjusted total revenue	$	270,859	$	258,580	$	760,375	$	751,567
Pro forma adjusted net income attributable to TIBCO Software Inc.	$	21,251	$	25,821	$	35,879	$	67,325
Pro forma adjusted net income per share attributable to TIBCO Software Inc.:
Basic	$	0.13	$	0.16	$	0.22	$	0.42
Diluted	$	0.13	$	0.15	$	0.21	$	0.40

StreamBase Systems

Business Acquisition [Line Items]

Allocation of Purchase Price Acquisition

The preliminary allocation of the purchase price for the StreamBase acquisition is as follows (in thousands):

Cash	$	1,986
Accounts Receivable	1,504
Deferred income tax assets, net	7,292
Other assets	467
Identifiable intangible assets	19,600
Goodwill	26,211
Liabilities	(2,967		)
Deferred Revenue	(2,451		)
Total preliminary purchase price	$	51,642

Identifiable Intangible Assets

Identifiable intangible assets (in thousands, except amortization period):

	Gross Amount at Acquisition Date		Weighted Average Amortization Period
Existing technology	$	12,300	7.0 years
Customer base	3,700		7.0 years
Maintenance agreements	3,600		7.0 years
	$	19,600	7.0 years

Maporama Solutions

Business Acquisition [Line Items]

Allocation of Purchase Price Acquisition

The preliminary allocation of the purchase price for the Maporama acquisition is as follows (in thousands):

Cash	$	396
Other assets	302
Identifiable intangible assets	4,900
Goodwill	7,050
Liabilities	(4,160		)
Deferred Revenue	(351		)
Deferred income tax liabilities, net	(1,200		)
Total preliminary purchase price	$	6,937

Identifiable Intangible Assets

Identifiable intangible assets (in thousands, except amortization period):

	Gross Amount at Acquisition Date		Weighted Average Amortization Period
Existing technology	$	3,600	5.0 years
Customer contracts	1,300		5.0 years
	$	4,900	5.0 years