BUSINESS COMBINATIONS (Tables)

6 Months Ended

May 31, 2013

Business Combinations [Abstract]

Preliminary Purchase Price Allocation of Business Acquisitions

The allocation of the purchase price for the LogLogic acquisition is as follows (in thousands):

Cash	$	5,018
Accounts receivable (approximate contractual value)	5,359
Other assets	1,524
Identifiable intangible assets	61,200
Goodwill	71,541
Liabilities	(7,006		)
Deferred Revenue	(7,297		)
Deferred income tax asset, net	4,010
Total purchase price	$	134,349

The allocation of the purchase price for the Maporama acquisition is as follows (in thousands):

Cash	$	396
Other assets	302
Identifiable intangible assets	4,900
Goodwill	7,050
Liabilities	(4,160		)
Deferred Revenue	(351		)
Deferred income tax liabilities, net	(1,200		)
Total purchase price	$	6,937

Identifiable Intangible Assets

Identifiable intangible assets (in thousands, except amortization period):

	Gross Amount at Acquisition Date		Weighted Average Amortization Period
Existing technology	$	32,800	6.0 years
Customer contracts	3,200		6.0 years
Maintenance agreements	22,300		7.0 years
Trademarks	2,900		7.0 years
	$	61,200	6.4 years

Identifiable intangible assets (in thousands, except amortization period):

	Gross Amount at Acquisition Date		Weighted Average Amortization Period
Existing technology	$	3,600	5.0 years
Customer contracts	1,300		5.0 years
	$	4,900	5.0 years

Unaudited Pro Forma Adjusted Summary

The following unaudited pro forma adjusted summary assumes LogLogic had been acquired at the beginning of fiscal year 2012 (in thousands, except per share data):

	Three Months Ended May 31,		Six Months Ended May 31,
	2012		2012
Pro forma adjusted total revenue	$	250,334	$	485,870
Pro forma adjusted net income attributable to TIBCO Software Inc.	$	24,939	$	42,035
Pro forma adjusted net income per share attributable to TIBCO Software Inc.:
Basic	$	0.16	$	0.26
Diluted	$	0.15	$	0.25