x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 77-0449727 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Page No. | ||
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 4. | ||
Item 6. | ||
May 31, 2013 | November 30, 2012 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 662,769 | $ | 727,309 | ||||
Short-term investments | 63,785 | 34,411 | ||||||
Accounts receivable, net of allowances of $5,404 and $5,606 | 187,703 | 234,100 | ||||||
Prepaid expenses and other current assets | 64,408 | 61,174 | ||||||
Total current assets | 978,665 | 1,056,994 | ||||||
Property and equipment, net | 95,959 | 98,474 | ||||||
Goodwill | 529,016 | 532,290 | ||||||
Acquired intangible assets, net | 110,342 | 123,261 | ||||||
Long-term deferred income tax assets | 80,920 | 64,549 | ||||||
Other assets | 64,463 | 71,340 | ||||||
Total assets | $ | 1,859,365 | $ | 1,946,908 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 32,672 | $ | 22,809 | ||||
Accrued liabilities | 109,562 | 133,596 | ||||||
Accrued restructuring costs | 658 | 893 | ||||||
Deferred revenue | 248,456 | 263,476 | ||||||
Current portion of long-term debt | — | 35,711 | ||||||
Total current liabilities | 391,348 | 456,485 | ||||||
Accrued restructuring costs, less current portion | 334 | 643 | ||||||
Long-term deferred revenue | 25,667 | 25,543 | ||||||
Long-term deferred income tax liabilities | 2,545 | 3,208 | ||||||
Long-term income tax liabilities | 31,656 | 26,263 | ||||||
Other long-term liabilities | 4,690 | 4,015 | ||||||
Convertible senior notes, net | 532,139 | 524,466 | ||||||
Total liabilities | 988,379 | 1,040,623 | ||||||
Commitments and contingencies (Note 10) | ||||||||
Equity: | ||||||||
Common stock, $0.001 par value; 1,200,000 shares authorized; 162,435 and 163,698 shares issued and outstanding | 162 | 164 | ||||||
Additional paid-in capital | 887,250 | 873,337 | ||||||
Accumulated other comprehensive income (loss) | (25,536 | ) | (17,411 | ) | ||||
Retained earnings | 8,154 | 49,084 | ||||||
Total TIBCO Software Inc. stockholders’ equity | 870,030 | 905,174 | ||||||
Noncontrolling interest | 956 | 1,111 | ||||||
Total equity | 870,986 | 906,285 | ||||||
Total liabilities and equity | $ | 1,859,365 | $ | 1,946,908 |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenue: | ||||||||||||||||
License | $ | 82,266 | $ | 92,581 | $ | 160,529 | $ | 174,896 | ||||||||
Service and maintenance | 163,580 | 154,782 | 323,107 | 298,169 | ||||||||||||
Total revenue | 245,846 | 247,363 | 483,636 | 473,065 | ||||||||||||
Cost of revenue: | ||||||||||||||||
License | 11,108 | 9,401 | 22,369 | 18,441 | ||||||||||||
Service and maintenance | 62,863 | 59,486 | 125,239 | 116,536 | ||||||||||||
Total cost of revenue | 73,971 | 68,887 | 147,608 | 134,977 | ||||||||||||
Gross profit | 171,875 | 178,476 | 336,028 | 338,088 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 42,575 | 38,605 | 84,200 | 75,926 | ||||||||||||
Sales and marketing | 85,224 | 78,923 | 165,313 | 154,641 | ||||||||||||
General and administrative | 17,924 | 17,407 | 36,849 | 35,002 | ||||||||||||
Amortization of acquired intangible assets | 4,713 | 5,653 | 9,034 | 10,201 | ||||||||||||
Acquisition related and other | 568 | 929 | 895 | 1,325 | ||||||||||||
Restructuring adjustments | (22 | ) | (400 | ) | (15 | ) | (519 | ) | ||||||||
Total operating expenses | 150,982 | 141,117 | 296,276 | 276,576 | ||||||||||||
Income from operations | 20,893 | 37,359 | 39,752 | 61,512 | ||||||||||||
Interest income | 225 | 221 | 423 | 476 | ||||||||||||
Interest expense | (8,663 | ) | (4,395 | ) | (17,445 | ) | (5,860 | ) | ||||||||
Other income (expense), net | (569 | ) | 572 | (1,411 | ) | 1,548 | ||||||||||
Income before provision for income taxes and noncontrolling interest | 11,886 | 33,757 | 21,319 | 57,676 | ||||||||||||
Provision for income taxes | 3,100 | 7,200 | 3,000 | 10,500 | ||||||||||||
Net income | 8,786 | 26,557 | 18,319 | 47,176 | ||||||||||||
Less: Net income attributable to noncontrolling interest | 71 | 65 | 99 | 43 | ||||||||||||
Net income attributable to TIBCO Software Inc. | $ | 8,715 | $ | 26,492 | $ | 18,220 | $ | 47,133 | ||||||||
Net income per share attributable to TIBCO Software Inc.: | ||||||||||||||||
Basic | $ | 0.05 | $ | 0.17 | $ | 0.11 | $ | 0.29 | ||||||||
Diluted | $ | 0.05 | $ | 0.16 | $ | 0.11 | $ | 0.28 | ||||||||
Shares used to compute net income per share attributable to TIBCO Software Inc.: | ||||||||||||||||
Basic | 160,877 | 160,437 | 161,199 | 160,949 | ||||||||||||
Diluted | 167,507 | 169,477 | 168,320 | 170,173 |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income | $ | 8,786 | $ | 26,557 | $ | 18,319 | $ | 47,176 | ||||||||
Cumulative translation adjustment | (3,916 | ) | (25,087 | ) | (8,497 | ) | (21,526 | ) | ||||||||
Unrealized gain (loss) on available-for-sale securities | 101 | 3 | 118 | (7 | ) | |||||||||||
Comprehensive income | 4,971 | 1,473 | 9,940 | 25,643 | ||||||||||||
Comprehensive income attributable to noncontrolling interest | (35 | ) | (84 | ) | (155 | ) | (18 | ) | ||||||||
Comprehensive income attributable to TIBCO Software Inc. | $ | 5,006 | $ | 1,557 | $ | 10,095 | $ | 25,661 |
Six Months Ended May 31, | ||||||||
2013 | 2012 | |||||||
Operating activities: | ||||||||
Net income | $ | 18,319 | $ | 47,176 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation of property and equipment | 7,839 | 7,050 | ||||||
Amortization of acquired intangible assets | 17,377 | 17,365 | ||||||
Amortization of debt discount and transaction costs | 9,460 | 2,210 | ||||||
Stock-based compensation | 31,335 | 29,718 | ||||||
Deferred income tax | (15,007 | ) | (9,281 | ) | ||||
Tax benefits related to stock benefit plans | 5,278 | 9,406 | ||||||
Excess tax benefits from stock-based compensation | (7,139 | ) | (16,484 | ) | ||||
Other non-cash adjustments, net | 506 | 531 | ||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | 43,573 | 16,751 | ||||||
Prepaid expenses and other assets | (2,633 | ) | 4,290 | |||||
Accounts payable | 10,698 | (981 | ) | |||||
Accrued liabilities and restructuring costs | (17,264 | ) | (20,373 | ) | ||||
Deferred revenue | (14,264 | ) | 29,563 | |||||
Net cash provided by operating activities | 88,078 | 116,941 | ||||||
Investing activities: | ||||||||
Purchases of short-term investments | (38,261 | ) | — | |||||
Maturities and sales of short-term investments | 8,829 | — | ||||||
Acquisition, net of cash acquired | (4,261 | ) | (131,611 | ) | ||||
Purchases of property and equipment | (5,768 | ) | (11,224 | ) | ||||
Restricted cash pledged as security | (668 | ) | (1,149 | ) | ||||
Other investing activities, net | 288 | 414 | ||||||
Net cash used in investing activities | (39,841 | ) | (143,570 | ) | ||||
Financing activities: | ||||||||
Proceeds from issuance of convertible debt, net | — | 584,450 | ||||||
Proceeds from revolving credit facility, net | — | 116,648 | ||||||
Principal payments on debt | (35,711 | ) | (151,182 | ) | ||||
Proceeds from issuance of common stock | 9,255 | 17,298 | ||||||
Repurchases of the Company’s common stock | (81,208 | ) | (188,508 | ) | ||||
Withholding taxes related to restricted stock net share settlement | (9,899 | ) | (15,116 | ) | ||||
Excess tax benefits from stock-based compensation | 7,139 | 16,484 | ||||||
Net cash provided by (used in) financing activities | (110,424 | ) | 380,074 | |||||
Effect of foreign exchange rate changes on cash and cash equivalents | (2,353 | ) | (14,489 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (64,540 | ) | 338,956 | |||||
Cash and cash equivalents at beginning of period | 727,309 | 308,148 | ||||||
Cash and cash equivalents at end of period | $ | 662,769 | $ | 647,104 | ||||
Supplemental disclosures: | ||||||||
Interest paid | $ | 7,475 | $ | 2,027 | ||||
Income taxes paid | $ | 10,767 | $ | 1,268 |
1. | BASIS OF PRESENTATION |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3. | BUSINESS COMBINATIONS |
Cash | $ | 396 | ||
Other assets | 302 | |||
Identifiable intangible assets | 4,900 | |||
Goodwill | 7,050 | |||
Liabilities | (4,160 | ) | ||
Deferred Revenue | (351 | ) | ||
Deferred income tax liabilities, net | (1,200 | ) | ||
Total purchase price | $ | 6,937 |
Gross Amount at Acquisition Date | Weighted Average Amortization Period | |||||
Existing technology | $ | 3,600 | 5.0 years | |||
Customer contracts | 1,300 | 5.0 years | ||||
$ | 4,900 | 5.0 years |
Cash | $ | 5,018 | ||
Accounts receivable (approximate contractual value) | 5,359 | |||
Other assets | 1,524 | |||
Identifiable intangible assets | 61,200 | |||
Goodwill | 71,541 | |||
Liabilities | (7,006 | ) | ||
Deferred Revenue | (7,297 | ) | ||
Deferred income tax asset, net | 4,010 | |||
Total purchase price | $ | 134,349 |
Gross Amount at Acquisition Date | Weighted Average Amortization Period | |||||
Existing technology | $ | 32,800 | 6.0 years | |||
Customer contracts | 3,200 | 6.0 years | ||||
Maintenance agreements | 22,300 | 7.0 years | ||||
Trademarks | 2,900 | 7.0 years | ||||
$ | 61,200 | 6.4 years |
Three Months Ended May 31, | Six Months Ended May 31, | ||||||||
2012 | 2012 | ||||||||
Pro forma adjusted total revenue | $ | 250,334 | $ | 485,870 | |||||
Pro forma adjusted net income attributable to TIBCO Software Inc. | $ | 24,939 | $ | 42,035 | |||||
Pro forma adjusted net income per share attributable to TIBCO Software Inc.: | |||||||||
Basic | $ | 0.16 | $ | 0.26 | |||||
Diluted | $ | 0.15 | $ | 0.25 |
4. | INVESTMENTS |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Aggregate Fair Value | |||||||||||||
As of May 31, 2013 | ||||||||||||||||
Money market funds | $ | 335,999 | $ | — | $ | — | $ | 335,999 | ||||||||
Corporate bonds and commercial paper | 53,884 | 64 | (19 | ) | 53,929 | |||||||||||
U.S. Government debt and agency securities | 9,575 | 3 | — | 9,578 | ||||||||||||
Term deposits | 558 | — | — | 558 | ||||||||||||
Mortgage-backed securities | 201 | 134 | (57 | ) | 278 | |||||||||||
$ | 400,217 | $ | 201 | $ | (76 | ) | $ | 400,342 | ||||||||
As of November 30, 2012 | ||||||||||||||||
Money market funds | $ | 376,480 | $ | — | $ | — | $ | 376,480 | ||||||||
Corporate bonds and commercial paper | 24,558 | 9 | (9 | ) | 24,558 | |||||||||||
U.S. Government debt and agency securities | 9,646 | — | (1 | ) | 9,645 | |||||||||||
Term deposits | 595 | — | — | 595 | ||||||||||||
Mortgage-backed securities | 182 | 78 | (52 | ) | 208 | |||||||||||
$ | 411,461 | $ | 87 | $ | (62 | ) | $ | 411,486 |
May 31, 2013 | November 30, 2012 | |||||||
Contractual maturities: | ||||||||
Less than one year | $ | 28,831 | $ | 22,733 | ||||
One to three years | 34,954 | 11,678 | ||||||
$ | 63,785 | $ | 34,411 |
5. | FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS |
Fair Value Measurements at Reporting Date using | ||||||||||||
Description | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant other Observable Inputs (Level 2) | |||||||||
As of May 31, 2013 | ||||||||||||
Assets: | ||||||||||||
Money market funds | $ | 335,999 | $ | 335,999 | $ | — | ||||||
Corporate bonds and commercial paper | 53,929 | — | 53,929 | |||||||||
U.S. Government debt and agency securities | 9,578 | — | 9,578 | |||||||||
Term deposits | 558 | — | 558 | |||||||||
Mortgage-backed securities | 278 | — | 278 | |||||||||
Foreign currency forward contracts | 2,508 | — | 2,508 | |||||||||
Liabilities: | ||||||||||||
Foreign currency forward contracts | $ | 175 | $ | — | $ | 175 | ||||||
As of November 30, 2012 | ||||||||||||
Assets: | ||||||||||||
Money market funds | $ | 376,480 | $ | 376,480 | $ | — | ||||||
Corporate bonds and commercial paper | 24,558 | — | 24,558 | |||||||||
U.S. Government debt and agency securities | 9,645 | — | 9,645 | |||||||||
Term deposits | 595 | — | 595 | |||||||||
Mortgage-backed securities | 208 | — | 208 | |||||||||
Foreign currency forward contracts | 101 | — | 101 | |||||||||
Liabilities: | ||||||||||||
Foreign currency forward contracts | $ | 130 | $ | — | $ | 130 |
Notional Value Local Currency | Notional Value USD | Fair Value Gain (Loss) USD | |||||||||
Forward contracts sold: | |||||||||||
Australian dollar | 8,300 | $ | 8,406 | $ | 460 | ||||||
Brazilian real | 1,200 | 593 | 34 | ||||||||
British pound | 7,800 | 11,980 | 137 | ||||||||
Euro | 55,700 | 73,463 | 1,280 | ||||||||
Japanese yen | 461,000 | 4,638 | 59 | ||||||||
Korean won | 570,000 | 518 | 14 | ||||||||
Polish zloty | 1,700 | 537 | 21 | ||||||||
Singapore dollar | 1,000 | 811 | 22 | ||||||||
South African rand | 37,000 | 4,082 | 409 | ||||||||
New Taiwan dollar | 31,000 | 1,048 | 12 | ||||||||
Forward contracts bought: | |||||||||||
Australian dollar | 2,000 | 1,920 | (5 | ) | |||||||
Brazilian real | 1,200 | 562 | (2 | ) | |||||||
British pound | 2,000 | 3,036 | — | ||||||||
Euro | 15,000 | 19,475 | (37 | ) | |||||||
Hong Kong dollar | 10,000 | 1,289 | — | ||||||||
Korean won | 570,000 | 505 | (1 | ) | |||||||
Singapore dollar | 2,000 | 1,581 | (2 | ) | |||||||
Swiss franc | 1,800 | 1,908 | (30 | ) | |||||||
$ | 2,371 |
Notional Value Local Currency | Notional Value EURO | Fair Value Gain (Loss) USD | |||||||||
Forward contracts bought: | |||||||||||
British pound | 1,700 | € | 2,007 | $ | (25 | ) | |||||
Swedish krona | 28,000 | 3,276 | (34 | ) | |||||||
United States dollar | 1,300 | 985 | 21 | ||||||||
$ | (38 | ) |
Derivatives not Designated as Hedging Instruments | ||||||||
May 31, 2013 | November 30, 2012 | |||||||
Foreign currency forward contracts, fair value included in: | ||||||||
Other Current Assets | $ | 2,508 | $ | 101 | ||||
Accrued Liabilities | 175 | 130 |
Amount of Gain or (Loss) Recognized In Income on Derivative | ||||||||||||||||||
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||
Derivatives not Designated as Hedging Instruments | Location | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Foreign Currency Contracts | Other income/(exp.) | $ | (2,909 | ) | $ | (438 | ) | $ | (86 | ) | $ | (1,795 | ) |
6. | GOODWILL AND ACQUIRED INTANGIBLE ASSETS |
Balance as of November 30, 2012 | $ | 532,290 | ||
Goodwill recorded for the Maporama acquisition | 7,050 | |||
Post-acquisition goodwill adjustment for the LogLogic acquisition | (1,920 | ) | ||
Foreign currency translation | (8,404 | ) | ||
Balance as of May 31, 2013 | $ | 529,016 |
May 31, 2013 | November 30, 2012 | |||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Developed technologies | $ | 184,496 | $ | (126,340 | ) | $ | 58,156 | $ | 182,152 | $ | (118,992 | ) | $ | 63,160 | ||||||||||
Maintenance agreements | 83,215 | (52,790 | ) | 30,425 | 83,762 | (48,481 | ) | 35,281 | ||||||||||||||||
Customer base | 60,569 | (46,117 | ) | 14,452 | 59,525 | (43,328 | ) | 16,197 | ||||||||||||||||
Patents/core technologies | 27,726 | (24,393 | ) | 3,333 | 28,295 | (24,198 | ) | 4,097 | ||||||||||||||||
Trademarks | 12,583 | (8,607 | ) | 3,976 | 12,777 | (8,251 | ) | 4,526 | ||||||||||||||||
Non-compete agreements | 580 | (580 | ) | — | 580 | (580 | ) | — | ||||||||||||||||
Total intangible assets | $ | 369,169 | $ | (258,827 | ) | $ | 110,342 | $ | 367,091 | $ | (243,830 | ) | $ | 123,261 |
7. | ACCRUED RESTRUCTURING AND EXCESS FACILITIES COSTS |
Accrued Facilities Restructuring | Accrued Severance and Other | Total | ||||||||||
As of November 30, 2012 | $ | 1,331 | $ | 205 | $ | 1,536 | ||||||
Restructuring adjustment | 190 | (205 | ) | (15 | ) | |||||||
Cash utilized | (529 | ) | — | (529 | ) | |||||||
As of May 31, 2013 | $ | 992 | $ | — | $ | 992 |
8. | DEBT AND CREDIT FACILITIES |
9. | CONVERTIBLE SENIOR NOTES |
10. | COMMITMENTS AND CONTINGENCIES |
Total | Remainder of 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | ||||||||||||||||||||||
Commitments: | ||||||||||||||||||||||||||||
Debt principal | $ | 600,000 | $ | — | $ | — | $ | — | $ | — | $ | 600,000 | $ | — | ||||||||||||||
Debt interest | 54,000 | 6,750 | 13,500 | 13,500 | 13,500 | 6,750 | — | |||||||||||||||||||||
Operating leases (1) | 49,398 | 5,150 | 12,078 | 8,993 | 7,853 | 5,964 | 9,360 | |||||||||||||||||||||
Total commitments | $ | 703,398 | $ | 11,900 | $ | 25,578 | $ | 22,493 | $ | 21,353 | $ | 612,714 | $ | 9,360 |
(1) | Operating leases included future minimum rent payments, net of estimated sublease income, for facilities that we have vacated pursuant to our restructuring activities, as discussed in Note 7. |
11. | LEGAL PROCEEDINGS |
12. | STOCK-BASED COMPENSATION |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Stock options: | ||||||||||||||||
Weighted-average grant-date fair value | $ | 7.73 | $ | 11.60 | $ | 7.73 | $ | 9.83 | ||||||||
Options granted | 18 | 1 | 18 | 173 | ||||||||||||
Options exercised | (524 | ) | (629 | ) | (988 | ) | (1,673 | ) | ||||||||
Total intrinsic value of stock options exercised | $ | 6,798 | $ | 14,605 | $ | 14,054 | $ | 31,864 | ||||||||
Total unrecognized compensation expense at period-end | $ | 9,080 | $ | 22,927 | $ | 9,080 | $ | 22,927 | ||||||||
Weighted-average remaining recognition period at period-end | 1.8 years | 2.4 years | 1.8 years | 2.4 years | ||||||||||||
Stock awards: | ||||||||||||||||
Weighted-average grant-date fair value | $ | 21.86 | $ | 32.37 | $ | 22.17 | $ | 29.99 | ||||||||
Stock awards granted | 1,428 | 179 | 2,747 | 964 | ||||||||||||
Stock awards vested | (917 | ) | (1,241 | ) | (1,474 | ) | (1,688 | ) | ||||||||
Total unrecognized compensation expense at period-end | $ | 116,882 | $ | 85,540 | $ | 116,882 | $ | 84,540 | ||||||||
Weighted-average remaining recognition period at period-end | 2.1 years | 2.0 years | 2.1 years | 2.0 years |
13. | PROVISION FOR INCOME TAXES |
14. | NET INCOME PER SHARE |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income attributable to TIBCO Software Inc. | $ | 8,715 | $ | 26,492 | $ | 18,220 | $ | 47,133 | ||||||||
Weighted-average shares of common stock used to compute basic net income per share | 160,877 | 160,437 | 161,199 | 160,949 | ||||||||||||
Effect of dilutive common stock equivalents: | ||||||||||||||||
Stock options | 4,709 | 7,140 | 4,911 | 7,224 | ||||||||||||
Stock awards | 1,921 | 1,879 | 2,203 | 1,989 | ||||||||||||
Employee stock purchase program | — | 21 | 7 | 11 | ||||||||||||
Weighted-average shares of common stock used to compute diluted net income per share | 167,507 | 169,477 | 168,320 | 170,173 | ||||||||||||
Net income per share attributable to TIBCO Software Inc.: | ||||||||||||||||
Basic | $ | 0.05 | $ | 0.17 | $ | 0.11 | $ | 0.29 | ||||||||
Diluted | $ | 0.05 | $ | 0.16 | $ | 0.11 | $ | 0.28 |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Stock options | 1,762 | 1,612 | 1,815 | 1,762 | ||||||||
Stock awards | 556 | 17 | 1,123 | 20 | ||||||||
Convertible senior notes | 11,865 | 5,346 | 11,865 | 2,615 | ||||||||
Total anti-diluted common stock equivalents | 14,183 | 6,975 | 14,803 | 4,397 |
15. | SEGMENT INFORMATION |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Americas: | ||||||||||||||||
United States | $ | 130,450 | $ | 121,588 | $ | 248,104 | $ | 229,192 | ||||||||
Other Americas | 12,180 | 9,860 | 21,941 | 19,386 | ||||||||||||
Total Americas | 142,630 | 131,448 | 270,045 | 248,578 | ||||||||||||
EMEA: | ||||||||||||||||
United Kingdom | 18,095 | 21,929 | 40,083 | 46,333 | ||||||||||||
Other EMEA | 59,429 | 62,589 | 122,865 | 127,062 | ||||||||||||
Total EMEA | 77,524 | 84,518 | 162,948 | 173,395 | ||||||||||||
APJ | 25,692 | 31,397 | 50,643 | 51,092 | ||||||||||||
$ | 245,846 | $ | 247,363 | $ | 483,636 | $ | 473,065 |
May 31, 2013 | November 30, 2012 | |||||||
Property and equipment, net: | ||||||||
United States | $ | 82,292 | $ | 83,516 | ||||
United Kingdom | 1,014 | 1,191 | ||||||
Other | 12,653 | 13,767 | ||||||
$ | 95,959 | $ | 98,474 |
16. | STOCK REPURCHASE PROGRAMS |
17. | SUBSEQUENT EVENT |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Revenue: | ||||||||||||
License | 33 | % | 37 | % | 33 | % | 37 | % | ||||
Service and maintenance | 67 | 63 | 67 | 63 | ||||||||
Total revenue | 100 | 100 | 100 | 100 | ||||||||
Cost of revenue: | ||||||||||||
License | 5 | 4 | 5 | 4 | ||||||||
Service and maintenance | 25 | 24 | 26 | 25 | ||||||||
Total cost of revenue | 30 | 28 | 31 | 29 | ||||||||
Gross profit | 70 | 72 | 69 | 71 | ||||||||
Operating expenses: | ||||||||||||
Research and development | 17 | 16 | 17 | 16 | ||||||||
Sales and marketing | 35 | 32 | 34 | 33 | ||||||||
General and administrative | 7 | 7 | 8 | 7 | ||||||||
Amortization of acquired intangible assets | 2 | 2 | 2 | 2 | ||||||||
Acquisition related and other | — | — | — | — | ||||||||
Restructuring adjustment | — | — | — | — | ||||||||
Total operating expenses | 61 | 57 | 61 | 58 | ||||||||
Income from operations | 9 | 15 | 8 | 13 | ||||||||
Interest income | — | — | — | — | ||||||||
Interest expense | (4 | ) | (2 | ) | (4 | ) | (1 | ) | ||||
Other income (expense), net | — | — | — | — | ||||||||
Income before provision for income taxes and noncontrolling interest | 5 | 13 | 4 | 12 | ||||||||
Provision for (benefit from) income taxes | 1 | 2 | 1 | 2 | ||||||||
Net income | 4 | 11 | 3 | 10 | ||||||||
Less: Net income (loss) attributable to noncontrolling interest | — | — | — | — | ||||||||
Net income attributable to TIBCO Software Inc. | 4 | % | 11 | % | 3 | % | 10 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Total revenue | $ | 245,846 | $ | 247,363 | (1 | )% | $ | 483,636 | $ | 473,065 | 2 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Americas | 58 | % | 53 | % | 56 | % | 52 | % | ||||
EMEA | 32 | % | 34 | % | 34 | % | 37 | % | ||||
APJ | 10 | % | 13 | % | 10 | % | 11 | % | ||||
100 | % | 100 | % | 100 | % | 100 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
License revenue | $ | 82,266 | $ | 92,581 | (11 | )% | $ | 160,529 | $ | 174,896 | (8 | )% | ||||||||||
Percentage of total revenue | 33 | % | 37 | % | 33 | % | 37 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
SOA and core infrastructure | 51 | % | 55 | % | 48 | % | 56 | % | ||||
Business optimization | 40 | % | 31 | % | 43 | % | 32 | % | ||||
Process automation and collaboration | 9 | % | 14 | % | 9 | % | 12 | % | ||||
100 | % | 100 | % | 100 | % | 100 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Number of license deals of $1.0 million or more | 12 | 20 | 24 | 40 | ||||||||||||
Number of license deals of $0.1 million or more | 147 | 137 | 251 | 239 | ||||||||||||
Average size of license deals of $0.1 million or more (in millions) | $ | 0.5 | $ | 0.6 | $ | 0.6 | $ | 0.7 |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Cost of license revenue | $ | 11,108 | $ | 9,401 | 18 | % | $ | 22,369 | $ | 18,441 | 21 | % | ||||||||||
Percentage of total revenue | 5 | % | 4 | % | 5 | % | 4 | % | ||||||||||||||
Percentage of license revenue | 14 | % | 10 | % | 14 | % | 11 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Service and maintenance revenue | $ | 163,580 | $ | 154,782 | 6 | % | $ | 323,107 | $ | 298,169 | 8 | % | ||||||||||
Percentage of total revenue | 67 | % | 63 | % | 67 | % | 63 | % | ||||||||||||||
Cost of service and maintenance revenue | $ | 62,863 | $ | 59,486 | 6 | % | $ | 125,239 | $ | 116,536 | 7 | % | ||||||||||
Percentage of total revenue | 25 | % | 24 | % | 26 | % | 25 | % | ||||||||||||||
Percentage of service and maintenance revenue | 38 | % | 38 | % | 39 | % | 39 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Research and development expenses | $ | 42,575 | $ | 38,605 | 10 | % | $ | 84,200 | $ | 75,926 | 11 | % | ||||||||||
Percentage of total revenue | 17 | % | 16 | % | 17 | % | 16 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Sales and marketing expenses | $ | 85,224 | $ | 78,923 | 8 | % | $ | 165,313 | $ | 154,641 | 7 | % | ||||||||||
Percentage of total revenue | 35 | % | 32 | % | 34 | % | 33 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
General and administrative expenses | $ | 17,924 | $ | 17,407 | 3 | % | $ | 36,849 | $ | 35,002 | 5 | % | ||||||||||
Percentage of total revenue | 7 | % | 7 | % | 8 | % | 7 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Amortization of acquired intangible assets: | ||||||||||||||||||||||
In cost of revenue | $ | 4,246 | $ | 3,899 | $ | 8,343 | $ | 7,164 | ||||||||||||||
In operating expenses | 4,713 | 5,653 | 9,034 | 10,201 | ||||||||||||||||||
Total amortization | $ | 8,959 | $ | 9,552 | (6 | )% | $ | 17,377 | $ | 17,365 | — | % | ||||||||||
Percentage of total revenue | 4 | % | 4 | % | 4 | % | 4 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Acquisition related and other expenses: | ||||||||||||||||||||||
Transitional and other employee related costs | $ | 26 | $ | — | $ | 26 | $ | — | ||||||||||||||
Professional services fees and other | 542 | 929 | $ | 869 | $ | 1,325 | ||||||||||||||||
Total | $ | 568 | $ | 929 | (39 | )% | $ | 895 | $ | 1,325 | (32 | )% | ||||||||||
Percentage of total revenue | — | % | — | % | — | % | — | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Restructuring adjustment | $ | (22 | ) | $ | (400 | ) | (95 | )% | $ | (15 | ) | $ | (519 | ) | (97 | )% | ||||||
As percent of total revenue | — | % | — | % | — | % | — | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Stock-based compensation costs: | ||||||||||||||||||||||
Cost of revenue | $ | 1,869 | $ | 1,116 | $ | 3,472 | $ | 2,397 | ||||||||||||||
Research and development | 4,122 | 3,353 | 8,118 | 7,359 | ||||||||||||||||||
Sales and marketing | 4,422 | 4,694 | 9,661 | 9,986 | ||||||||||||||||||
General and administrative | 4,530 | 5,231 | 10,084 | 9,976 | ||||||||||||||||||
Total | $ | 14,943 | $ | 14,394 | 4 | % | $ | 31,335 | $ | 29,718 | 5 | % | ||||||||||
Percentage of total revenue | 6 | % | 6 | % | 6 | % | 6 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Interest income | $ | 225 | $ | 221 | 2 | % | $ | 423 | $ | 476 | (11 | )% | ||||||||||
Percentage of total revenue | — | % | — | % | — | % | — | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Interest expense | $ | (8,663 | ) | $ | (4,395 | ) | 97 | % | $ | (17,445 | ) | $ | (5,860 | ) | 198 | % | ||||||
Percentage of total revenue | 4 | % | 2 | % | 4 | % | 1 | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Other income (expense), net: | ||||||||||||||||||||||
Foreign exchange gain (loss) | $ | (870 | ) | $ | 566 | $ | (1,713 | ) | $ | 1,104 | ||||||||||||
Realized gain (loss) on investments | 296 | 3 | 293 | 425 | ||||||||||||||||||
Other income (expense) | 5 | 3 | 9 | 19 | ||||||||||||||||||
Total other income (expense), net | $ | (569 | ) | $ | 572 | (199 | )% | $ | (1,411 | ) | $ | 1,548 | (191 | )% | ||||||||
Percentage of total revenue | — | % | — | % | — | % | — | % |
Three Months Ended May 31, | Six Months Ended May 31, | |||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||
Provision for (benefit from) income taxes | $ | 3,100 | $ | 7,200 | (57 | )% | $ | 3,000 | $ | 10,500 | (71 | )% | ||||||||||
Effective tax rate | 26 | % | 21 | % | 14 | % | 18 | % |
Total | Remainder of 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | ||||||||||||||||||||||
Commitments: | ||||||||||||||||||||||||||||
Debt principal | $ | 600,000 | $ | — | $ | — | $ | — | $ | — | $ | 600,000 | $ | — | ||||||||||||||
Debt interest | 54,000 | 6,750 | 13,500 | 13,500 | 13,500 | 6,750 | — | |||||||||||||||||||||
Operating leases (1) | 49,398 | 5,150 | 12,078 | 8,993 | 7,853 | 5,964 | 9,360 | |||||||||||||||||||||
Total commitments | $ | 703,398 | $ | 11,900 | $ | 25,578 | $ | 22,493 | $ | 21,353 | $ | 612,714 | $ | 9,360 |
(1) | Operating leases included future minimum rent payments net of estimated sublease income for facilities that we have vacated pursuant to our restructuring activities. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
• | the relatively long sales cycles for many of our products; |
• | the timing of our new products or product enhancements or any delays in such introductions; |
• | the delay or deferral of customer implementation of our products; |
• | changes in customer budgets and decision making processes that could affect both the timing and size of any transaction; |
• | reduced spending in the industries that license our products; |
• | our ability to improve our effectiveness of execution in our marketing and sales strategies since implementing changes to our sales organization; |
• | our dependence on large deals, which, if such deals do not close, can greatly impact revenues for a particular quarter; |
• | the timing, size and mix of orders from customers; |
• | the deferral of license revenue to future periods due to the timing of the execution of an agreement or our ability to deliver the products; |
• | changes in our business model; |
• | the impact of our provision of services and customer-required contractual terms on our recognition of license revenue; |
• | any unanticipated difficulty we encounter in integrating acquired businesses, products or technologies; |
• | the tendency of some of our customers to wait until the end of a fiscal quarter or our fiscal year before placing an order in the hope of obtaining more favorable terms; |
• | adverse economic or market conditions; |
• | the amount and timing of operating costs and capital expenditures relating to the expansion of our operations and the evaluation of strategic transactions; and |
• | changes in accounting rules, such as recording expenses for employee stock option grants and tax accounting, including accounting for uncertain tax positions. |
• | local political and economic instability; |
• | tariffs, quotas and trade barriers and other varying regulatory or contractual requirements or limitations; |
• | the engagement of activities by our employees, contractors, partners and agents, especially in countries with developing economies, that are prohibited by international and local trade and labor laws and other laws prohibiting corrupt payments to government officials, including the Foreign Corrupt Practices Act, the UK Bribery Act of 2010 and export control laws, in spite of our policies and procedures designed to ensure compliance with these laws; |
• | restrictions on the transfer of funds, including with respect to restrictions on our ability to repatriate foreign cash to the United States at favorable tax rates; |
• | currency exchange rate fluctuations; |
• | overlapping tax regimes; |
• | increased expense of developing, testing and making localized versions of our products; |
• | managing our international operations; and |
• | longer payment cycles and credit and collectibility risk on our trade receivables. |
• | uncertainty about global economic or political conditions; |
• | general volatility in the capital markets; |
• | business developments by us or our competitors, including material acquisitions or dispositions and strategic investments; |
• | industry developments and announcements by us or our competitors; |
• | changes in estimates and recommendations by securities analysts; |
• | speculation in the press or investment community; and |
• | changes in the accounting rules. |
• | incur indebtedness; |
• | incur indebtedness at the subsidiary level; |
• | grant liens; |
• | enter into certain mergers or sell all or substantially all of our assets; |
• | make certain payments on our equity, including paying dividends; |
• | make dispositions; |
• | make investments; |
• | change our business; |
• | enter into transactions with our affiliates; and |
• | enter into certain restrictive agreements. |
• | potential customers may delay purchases; |
• | customers may react negatively, which could reduce future sales; |
• | our reputation in the marketplace may be damaged; |
• | we may have to defend against product liability claims; |
• | we may be required to indemnify our customers, distributors, original equipment manufacturers or other resellers; |
• | we may incur additional service and warranty costs; and |
• | we may have to divert additional development resources to correct the defects and errors, which may result in the delay of new product releases or upgrades. |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs1 | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||
March 1, 2013 – March 31, 2013 | — | $ | — | — | $ | 75,788 | ||||||||
April 1, 2013 – April 30, 2013 | 3,045 | $ | 19.48 | 3,045 | $ | 240,663 | ||||||||
May 1, 2013 – May 31, 2013 | — | $ | — | — | $ | 240,663 | ||||||||
Total | 3,045 | $ | 19.48 | 3,045 |
(1) | On April 26, 2013, we announced that our Board of Directors approved a new stock repurchase program pursuant to which we may repurchase up to $300.0 million of our outstanding common stock from time to time in the open market or through privately negotiated transactions. In connection with the approval of this program, our Board of Directors also terminated our previous $300.0 million stock repurchase program from March 2012, and the remaining authorized amount of approximately $75.8 million under the March 2012 stock repurchase program was canceled. |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 6. | EXHIBITS |
3.1 (1) | Amended and Restated Certificate of Incorporation of Registrant. | |
3.2 (2) | Amended and Restated Bylaws of Registrant. | |
31.1 | Rule 13a-14(a) / 15d-14(a) Certification by Chief Executive Officer. | |
31.2 | Rule 13a-14(a) / 15d-14(a) Certification by Chief Financial Officer. | |
32.1 | Section 1350 Certification by Chief Executive Officer. | |
32.2 | Section 1350 Certification by Chief Financial Officer. | |
101 | Interactive data files (XBRL) pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of May 31, 2013 and November 30, 2012, (ii) the Condensed Consolidated Statement of Operations for the three months and six months ended May 31, 2013 and 2012, (iii) the Condensed Consolidated Statements of Cash Flows for the three months and six months ended May 31, 2013 and 2012 and (iv) the Notes to Condensed Consolidated Financial Statements.* |
(1) | Incorporated by reference to Exhibit 3.1 filed with the Registrant’s Registration Statement on Form 8-A, filed with the SEC on February 23, 2004. |
(2) | Incorporated by reference to Exhibit 3.1 filed with the Registrant’s Current Report on Form 8-K, filed with the SEC on June 28, 2013. |
TIBCO SOFTWARE INC. | |||
By: | /s/ Matthew D. Langdon | ||
Matthew D. Langdon Senior Vice President, Chief Financial Officer (Principal Financial Officer and duly authorized officer) | |||
By: | /s/ Brent P. Hogenson | ||
Brent P. Hogenson Vice President, Corporate Controller (Principal Accounting Officer and duly authorized officer) |
3.1 (1) | Amended and Restated Certificate of Incorporation of Registrant. | |
3.2 (2) | Amended and Restated Bylaws of Registrant. | |
31.1 | Rule 13a-14(a) / 15d-14(a) Certification by Chief Executive Officer. | |
31.2 | Rule 13a-14(a) / 15d-14(a) Certification by Chief Financial Officer. | |
32.1 | Section 1350 Certification by Chief Executive Officer. | |
32.2 | Section 1350 Certification by Chief Financial Officer. | |
101 | Interactive data files (XBRL) pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of May 31, 2013 and November 30, 2012, (ii) the Condensed Consolidated Statement of Operations for the three months and six month ended May 31, 2013 and 2012, (iii) the Condensed Consolidated Statements of Cash Flows for the three months and six months ended May 31, 2013 and 2012 and (iv) the Notes to Condensed Consolidated Financial Statements.* |
(1) | Incorporated by reference to Exhibit 3.1 filed with the Registrant’s Registration Statement on Form 8-A, filed with the SEC on February 23, 2004. |
(2) | Incorporated by reference to Exhibit 3.1 filed with the Registrant’s Current Report on Form 8-K, filed with the SEC on June 28, 2013. |
1. | I have reviewed this quarterly report on Form 10-Q of TIBCO Software Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Vivek Y. Ranadivé | |
Vivek Y. Ranadivé | |
Chief Executive Officer and Chairman of the Board of Directors |
1. | I have reviewed this quarterly report on Form 10-Q of TIBCO Software Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Matthew D. Langdon | |
Matthew D. Langdon | |
Senior Vice President, Chief Financial Officer |
(a) | the Quarterly Report on Form 10-Q of the Company for the quarter ended June 2, 2013, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and |
(b) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Vivek Y. Ranadivé | |
Vivek Y. Ranadivé | |
Chief Executive Officer and Chairman of the Board of Directors |
(a) | the Quarterly Report on Form 10-Q of the Company for the quarter ended June 2, 2013, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and |
(b) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Matthew D. Langdon | |
Matthew D. Langdon | |
Senior Vice President, Chief Financial Officer |
LEGAL PROCEEDINGS
|
6 Months Ended |
---|---|
May 31, 2013
|
|
Legal Proceedings [Abstract] | |
LEGAL PROCEEDINGS | LEGAL PROCEEDINGS From time to time, we are involved in or subject to legal, administrative and regulatory proceedings, claims, demands and investigations arising in the ordinary course of business, including direct claims brought by or against us with respect to intellectual property, contracts, employment and other matters, as well as claims brought against our customers for whom we have a contractual indemnification obligation. We accrue for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. After we determine the probability of a loss and whether that loss is reasonably estimable, we then analyze whether the litigation, based on that determination, could have a material and adverse effect on our financial statements, taken as a whole and including our statement of cash flows. The accruals or estimates, if any, resulting from the foregoing analysis, are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. To the extent there is a reasonable possibility that the losses could exceed the amounts already accrued, we will, as applicable, adjust the accrual in the period the determination is made, disclose an estimate of the additional loss or range of loss, indicate that the estimate is immaterial with respect to our financial statements as a whole or, if the amount of such adjustment cannot be reasonably estimated, disclose that an estimate cannot be made. JuxtaComm v. TIBCO, et al. On January 21, 2010, JuxtaComm-Texas Software, LLC ("JuxtaComm") filed a complaint for patent infringement against us and other defendants in the United States District Court for the Eastern District of Texas, Case No. 6:10-CV-00011-LED. On April 22, 2010, JuxtaComm filed an amended complaint in which it alleges that certain TIBCO offerings, including TIBCO ActiveMatrix Business Works™, TIBCO iProcess™ Suite, TIBCO Business Studio™ and TIBCO ActiveMatrix® Service Bus infringe U.S. Patent No. 6,195,662 ("’662 patent"). JuxtaComm seeks injunctive relief and unspecified damages. On May 6, 2010, we filed an answer and counterclaims in which we denied JuxtaComm's claims and asserted counterclaims for declaratory relief that the asserted patent is invalid and not infringed. On May 12, 2011, the U.S. Patent & Trademark Office ("PTO") issued a Final Office Action rejecting all asserted claims of the ’662 patent in a separate re-examination proceeding before the PTO. On September 9, 2011, JuxtaComm filed a Notice of Appeal to the Board of Patent Appeals and Interferences ("BPAI"), challenging the Final Office Action. On January 31, 2013, the BPAI reversed the PTO's rejection of the asserted claims. On May 15, 2012, the Court in the Eastern District of Texas granted the defendants' motion for summary judgment on invalidity of the asserted claims. On May 16, 2012, the Court issued an order staying all deadlines and vacating the trial date in light of the Court's grant of summary judgment of invalidity. On July 6, 2012, the Court issued its order granting summary judgment. On September 19, 2012, the Court issued an order of final judgment against JuxtaComm and taxed the defendants' costs of court against JuxtaComm. JuxtaComm filed a notice of appeal on September 28, 2012, and JuxtaComm's appeal is currently pending with the United States Court of Appeals for the Federal Circuit, JuxtaComm-Texas Software, LLC v. TIBCO Software Inc., et al., No. 2013-1004, -1025. We will continue to defend the action vigorously. While we believe that we have valid defenses to JuxtaComm's claims, and the District Court entered judgment in our favor, litigation is inherently unpredictable and we cannot make any predictions as to the outcome of this litigation. It is possible that our business, financial position, results of operations, cash position or cash flow could be negatively affected by an unfavorable resolution of this action, however, we are unable to estimate a range of potential loss at this time. InvestPic, LLC v. TIBCO, et al. On November 24, 2010, InvestPic, LLC ("InvestPic") filed a complaint for patent infringement against us and fourteen other defendants in the United States District Court for the District of Delaware, Case No. 1:10cv1028-SLR. The complaint alleges that TIBCO Spotfire® S+® "and other similar products" infringe U.S. Patent No. 6,349,291 (the "’291 patent"). On March 29, 2011, defendant SAS Institute Inc. ("SAS") filed a motion to dismiss the complaint for failure to state a claim for relief on the basis that all the asserted claims of the ’291 patent are invalid as being directed to unpatentable subject matter. On May 13, 2011, TIBCO, along with other defendants, filed a motion to dismiss the complaint on the same grounds as SAS’ motion. On September 30, 2011, the Court denied this motion to dismiss. However, the Court declined to address the merits of defendants’ arguments that the claims of the ’291 patent are directed to unpatentable subject matter, in the absence of discovery or claim construction. On May 3, 2012, defendants SAS, Algorithmics (U.S.), Inc. and International Business Machines Corp. filed a motion to stay the litigation pending the reexamination of the ’291 patent. On July 10, 2012, the Court entered an order to stay the litigation and administratively close the case during the pendency of the reexamination of the ’291 patent. InvestPic seeks injunctive relief and unspecified damages. We intend to defend the action vigorously. While we believe that we have valid defenses to InvestPic's claims, litigation is inherently unpredictable and we cannot make any predictions as to the outcome of this litigation. It is possible that our business, financial position, results of operations, cash position or cash flow could be negatively affected by an unfavorable resolution of this action. As InvestPic has made no specific demand for damages in this matter other than injunctive relief, we cannot currently estimate a reasonably possible range of loss for this action. Vasudevan Software, Inc. v. TIBCO, et al. On December 23, 2011, Vasudevan Software, Inc. ("Vasudevan") filed a complaint for patent infringement against us and Spotfire Inc. in the United States District Court for the Northern District of California, Case No. 3:11-cv-06638-RS. The complaint alleges that TIBCO directly, indirectly, and willfully infringes U.S. Patent No. 7,167,864 B1 based on "Spotfire Analytics and other products." Vasudevan further alleges in its infringement contentions that the accused products "include at least the TIBCO Spotfire Platform (e.g., TIBCO Spotfire Professional, TIBCO Spotfire Server, TIBCO Spotfire Web Player, TIBCO Spotfire Enterprise Player, TIBCO Spotfire for the Apple iPad, TIBCO Spotfire Application Data Services, TIBCO Spotfire Developer, TIBCO Spotfire Metrics, TIBCO Spotfire Network Analytics, TIBCO Spotfire Operations Analytics Bundle, and TIBCO Silver Spotfire) at least versions 4.0 to 2.1, as well as any TIBCO products and services that utilize the TIBCO Spotfire Platform." Vasudevan amended its complaint on March 6, 2012, but continues to accuse the same products of infringement. On May 18, 2012, the Court granted our motion to dismiss Vasudevan's indirect and willful infringement claims. Vasudevan filed a second amended complaint on July 24, 2012, adding a claim for inducement of infringement for alleged acts of indirect infringement occurring after the filing of the original complaint. On September 19, 2012, the Court issued a claim construction order. Fact discovery closed on February 15, 2013. Expert discovery closed on June 7, 2013. On May 30, 2013, the Court heard oral argument regarding our motion for summary judgment of invalidity of U.S. Patent No. 7,167,864 for lack of written description and enablement. The Court scheduled a further hearing on August 28, 2013 for any additional summary judgment or pretrial motions filed by July 18, 2013. Vasudevan seeks injunctive relief and damages in the amount of a "royalty rate of 8% [applied] to the software license, maintenance, and services revenue generated by us (and Spotfire) from U.S. sales of the accused products since January 23, 2007." A jury trial is scheduled to begin January 27, 2014. We intend to defend the action vigorously. While we believe that we have valid defenses to Vasudevan's claims, litigation is inherently unpredictable and we cannot make any predictions as to the outcome of this litigation. It is possible that our business, financial position, results of operations, cash position or cash flow could be negatively affected by an unfavorable resolution of this action. We cannot currently estimate a reasonably possible range of loss for this action. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
May 31, 2013
|
May 31, 2012
|
May 31, 2013
|
May 31, 2012
|
|
Revenue: | ||||
License | $ 82,266 | $ 92,581 | $ 160,529 | $ 174,896 |
Service and maintenance | 163,580 | 154,782 | 323,107 | 298,169 |
Total revenue | 245,846 | 247,363 | 483,636 | 473,065 |
Cost of revenue: | ||||
License | 11,108 | 9,401 | 22,369 | 18,441 |
Service and maintenance | 62,863 | 59,486 | 125,239 | 116,536 |
Total cost of revenue | 73,971 | 68,887 | 147,608 | 134,977 |
Gross profit | 171,875 | 178,476 | 336,028 | 338,088 |
Operating expenses: | ||||
Research and development | 42,575 | 38,605 | 84,200 | 75,926 |
Sales and marketing | 85,224 | 78,923 | 165,313 | 154,641 |
General and administrative | 17,924 | 17,407 | 36,849 | 35,002 |
Amortization of acquired intangible assets | 4,713 | 5,653 | 9,034 | 10,201 |
Acquisition related and other | 568 | 929 | 895 | 1,325 |
Restructuring adjustments | (22) | (400) | (15) | (519) |
Total operating expenses | 150,982 | 141,117 | 296,276 | 276,576 |
Income from operations | 20,893 | 37,359 | 39,752 | 61,512 |
Interest income | 225 | 221 | 423 | 476 |
Interest expense | (8,663) | (4,395) | (17,445) | (5,860) |
Other income (expense), net | (569) | 572 | (1,411) | 1,548 |
Income before provision for income taxes and noncontrolling interest | 11,886 | 33,757 | 21,319 | 57,676 |
Provision for income taxes | 3,100 | 7,200 | 3,000 | 10,500 |
Net income | 8,786 | 26,557 | 18,319 | 47,176 |
Less: Net income attributable to noncontrolling interest | 71 | 65 | 99 | 43 |
Net income attributable to TIBCO Software Inc. | $ 8,715 | $ 26,492 | $ 18,220 | $ 47,133 |
Net income per share attributable to TIBCO Software Inc.: | ||||
Basic (usd per share) | $ 0.05 | $ 0.17 | $ 0.11 | $ 0.29 |
Diluted (usd per share) | $ 0.05 | $ 0.16 | $ 0.11 | $ 0.28 |
Shares used to compute net income per share attributable to TIBCO Software Inc.: | ||||
Basic (in shares) | 160,877 | 160,437 | 161,199 | 160,949 |
Diluted (in shares) | 167,507 | 169,477 | 168,320 | 170,173 |
INVESTMENTS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENTS | INVESTMENTS Short-term investments and cash equivalents, which are classified as available-for-sale, are summarized below as of May 31, 2013 and November 30, 2012 (in thousands):
Fixed income securities included in short-term investments above are summarized by their contractual maturities as follows (in thousands):
Realized and unrealized gains and losses on our investments were primarily due to changes in interest rates and market and credit conditions of the underlying securities and were insignificant for any period presented. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
6 Months Ended |
---|---|
May 31, 2013
|
|
Accounting Policies [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In June 2011, the Financial Accounting Standards Board ("FASB") issued an update to the accounting standards that requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The guidance eliminates the option to present the components of other comprehensive income as part of the statement of equity. We adopted this guidance in the first quarter of fiscal year 2013 by presenting separate Condensed Consolidated Statements of Comprehensive Income. In February 2013, the FASB issued an update to the reporting of reclassifications out of accumulated other comprehensive income. The guidance requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety from accumulated other comprehensive income to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. The guidance is effective for us in our first quarter of fiscal year 2014 with earlier adoption permitted, which should be applied prospectively. We are currently evaluating the potential impact, if any, of the adoption of the guidance on our consolidated results of operations and financial condition. |
STOCK-BASED COMPENSATION - Summary of Additional Information Pertaining to Stock-Based Compensation from Stock Options and Stock Awards (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
May 31, 2013
|
May 31, 2012
|
May 31, 2013
|
May 31, 2012
|
|
Stock options: | ||||
Weighted-average grant-date fair value (usd per share) | $ 7.73 | $ 11.60 | ||
Options granted (in shares) | 18 | 1 | ||
Options exercised (in shares) | (524) | (629) | ||
Total intrinsic value of stock options exercised | $ 6,798 | $ 14,605 | ||
Total unrecognized compensation expense at period-end | 9,080 | 22,927 | 9,080 | 22,927 |
Stock awards: | ||||
Weighted-average grant-date fair value (usd per share) | $ 21.86 | $ 32.37 | ||
Stock awards granted (in shares) | 1,428 | 179 | ||
Stock awards vested (in shares) | (917) | (1,241) | ||
Total unrecognized compensation expense at period-end | 116,882 | 85,540 | 116,882 | 85,540 |
Stock options
|
||||
Stock options: | ||||
Weighted-average grant-date fair value (usd per share) | $ 7.73 | $ 9.83 | ||
Options granted (in shares) | 18 | 173 | ||
Options exercised (in shares) | (988) | (1,673) | ||
Total intrinsic value of stock options exercised | 14,054 | 31,864 | ||
Total unrecognized compensation expense at period-end | 9,080 | 22,927 | 9,080 | 22,927 |
Weighted-average remaining recognition period at period-end | 1 year 8 months 40 days | 2 years 4 months 30 days | 1 year 8 months 40 days | 2 years 4 months 30 days |
Stock awards
|
||||
Stock options: | ||||
Weighted-average remaining recognition period at period-end | 2 years 0 months 40 days | 2 years 0 months 6 days | 2 years 0 months 40 days | 2 years 0 months 6 days |
Stock awards: | ||||
Weighted-average grant-date fair value (usd per share) | $ 22.17 | $ 29.99 | ||
Stock awards granted (in shares) | 2,747 | 964 | ||
Stock awards vested (in shares) | (1,474) | (1,688) | ||
Total unrecognized compensation expense at period-end | $ 116,882 | $ 84,540 | $ 116,882 | $ 84,540 |
STOCK-BASED COMPENSATION
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION | STOCK-BASED COMPENSATION Stock-based compensation cost for the three months ended May 31, 2013 and 2012 was $14.9 million and $14.4 million, respectively. Stock-based compensation cost for the six months ended May 31, 2013 and 2012 was $31.3 million and $29.7 million, respectively. The deferred tax benefit from stock-based compensation expenses for the three months ended May 31, 2013 and 2012 was $4.3 million and $4.8 million, respectively. The deferred tax benefit from stock-based compensation expenses for the six months ended May 31, 2013 and 2012 was $9.4 million and $9.9 million, respectively. The following table summarizes additional information pertaining to our stock-based compensation from stock options and stock awards which are comprised of restricted stock, restricted stock units and performance-based restricted stock units (in thousands, except grant-date fair value and recognition period):
|
GOODWILL AND ACQUIRED INTANGIBLE ASSETS - Carrying Values of Amortized Acquired Intangible Assets (Details) (USD $)
In Thousands, unless otherwise specified |
May 31, 2013
|
Nov. 30, 2012
|
---|---|---|
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 369,169 | $ 367,091 |
Accumulated Amortization | (258,827) | (243,830) |
Net Carrying Amount | 110,342 | 123,261 |
Developed technologies
|
||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 184,496 | 182,152 |
Accumulated Amortization | (126,340) | (118,992) |
Net Carrying Amount | 58,156 | 63,160 |
Maintenance agreements
|
||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 83,215 | 83,762 |
Accumulated Amortization | (52,790) | (48,481) |
Net Carrying Amount | 30,425 | 35,281 |
Customer base
|
||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 60,569 | 59,525 |
Accumulated Amortization | (46,117) | (43,328) |
Net Carrying Amount | 14,452 | 16,197 |
Patents/core technologies
|
||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 27,726 | 28,295 |
Accumulated Amortization | (24,393) | (24,198) |
Net Carrying Amount | 3,333 | 4,097 |
Trademarks
|
||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 12,583 | 12,777 |
Accumulated Amortization | (8,607) | (8,251) |
Net Carrying Amount | 3,976 | 4,526 |
Non-compete agreements
|
||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 580 | 580 |
Accumulated Amortization | (580) | (580) |
Net Carrying Amount | $ 0 | $ 0 |
PROVISION FOR INCOME TAXES (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
May 31, 2013
|
Feb. 28, 2013
|
May 31, 2012
|
May 31, 2013
|
May 31, 2012
|
|
Income Taxes [Line Items] | |||||
Effective tax rate | 26.00% | 21.00% | 14.00% | 18.00% | |
Income tax reconciliation, reconciling items | $ 1.4 | ||||
Tax expense to adjust taxes provided for the prior year | 1.8 | 1.8 | |||
Reinstatement of tax credits for research | 3.3 | ||||
Tax benefit primarily related to expiration of statute of limitation | 1.8 | ||||
Forecasted annual tax rate | 14.00% | 16.00% | |||
Increase in gross unrecognized tax benefits | 3.6 | ||||
Gross unrecognized tax benefits | 61.2 | 61.2 | |||
Amount of unrecognized tax benefit that would benefit tax expense if realized | 43.7 | 43.7 | |||
State
|
|||||
Income Taxes [Line Items] | |||||
Research and development credit carryforward | 13.5 | ||||
Operating loss carryforwards | $ 6.2 | $ 6.2 |
BUSINESS COMBINATIONS - Identifiable Intangible Assets, LogLogic (Details) (LogLogic, Inc, USD $)
In Thousands, unless otherwise specified |
0 Months Ended |
---|---|
Apr. 10, 2012
|
|
Acquired Finite-Lived Intangible Assets [Line Items] | |
Identifiable intangible assets | $ 61,200 |
Weighted average amortization period | 6 years 5 months |
Existing Technology
|
|
Acquired Finite-Lived Intangible Assets [Line Items] | |
Identifiable intangible assets | 32,800 |
Weighted average amortization period | 6 years |
Customer contracts
|
|
Acquired Finite-Lived Intangible Assets [Line Items] | |
Identifiable intangible assets | 3,200 |
Weighted average amortization period | 6 years |
Maintenance agreements
|
|
Acquired Finite-Lived Intangible Assets [Line Items] | |
Identifiable intangible assets | 22,300 |
Weighted average amortization period | 7 years |
Trademarks
|
|
Acquired Finite-Lived Intangible Assets [Line Items] | |
Identifiable intangible assets | $ 2,900 |
Weighted average amortization period | 7 years |
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements And Derivative Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Hierarchy of Cash Equivalents, Marketable Securities and Foreign Currency Contracts | The fair value hierarchy of our cash equivalents, short-term investments and foreign currency contracts is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forward Contracts Outstanding | We had the following forward contracts outstanding as of May 31, 2013 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Forward Contracts Not Designated as Hedging Instruments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain or (Loss) Recognized in Income on Derivatives |
|
INVESTMENTS (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Marketable Securities which are Classified as Available-for-Sale | Short-term investments and cash equivalents, which are classified as available-for-sale, are summarized below as of May 31, 2013 and November 30, 2012 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments Classified by Contractual Maturity Date | Fixed income securities included in short-term investments above are summarized by their contractual maturities as follows (in thousands):
|
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS - Gain or (Loss) Recognized in Income on Derivatives (Details) (Not Designated as Hedging Instrument, Foreign Currency Contracts, Other Income/(Expense), USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
May 31, 2013
|
May 31, 2012
|
May 31, 2013
|
May 31, 2012
|
|
Not Designated as Hedging Instrument | Foreign Currency Contracts | Other Income/(Expense)
|
||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain or (Loss) Recognized In Income on Derivative | $ (2,909) | $ (438) | $ (86) | $ (1,795) |
BUSINESS COMBINATIONS - Narrative (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 0 Months Ended | ||
---|---|---|---|---|
May 31, 2013
|
Feb. 28, 2013
|
Mar. 25, 2013
Maporama Solutions
|
Apr. 10, 2012
LogLogic, Inc
|
|
Business Acquisition [Line Items] | ||||
Acquisitions, net of cash acquired | $ 131.6 | |||
Goodwill, purchase accounting adjustments | 0.4 | 2.3 | ||
Acquisition related expenses | $ 0.3 | $ 0.7 |
INVESTMENTS - Summary of Marketable Securities which are Classified as Available-for-Sale (Details) (USD $)
In Thousands, unless otherwise specified |
May 31, 2013
|
Nov. 30, 2012
|
---|---|---|
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 400,217 | $ 411,461 |
Gross Unrealized Gains | 201 | 87 |
Gross Unrealized Losses | (76) | (62) |
Aggregate Fair Value | 400,342 | 411,486 |
Money market funds
|
||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 335,999 | 376,480 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Aggregate Fair Value | 335,999 | 376,480 |
Corporate bonds and commercial paper
|
||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 53,884 | 24,558 |
Gross Unrealized Gains | 64 | 9 |
Gross Unrealized Losses | (19) | (9) |
Aggregate Fair Value | 53,929 | 24,558 |
U.S. Government debt and agency securities
|
||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 9,575 | 9,646 |
Gross Unrealized Gains | 3 | 0 |
Gross Unrealized Losses | 0 | (1) |
Aggregate Fair Value | 9,578 | 9,645 |
Term deposits
|
||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 558 | 595 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 0 | 0 |
Aggregate Fair Value | 558 | 595 |
Mortgage-backed securities
|
||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 201 | 182 |
Gross Unrealized Gains | 134 | 78 |
Gross Unrealized Losses | (57) | (52) |
Aggregate Fair Value | $ 278 | $ 208 |
ACCRUED RESTRUCTURING AND EXCESS FACILITIES COSTS (Details) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended |
---|---|
May 31, 2013
|
|
Restructuring Reserve [Roll Forward] | |
As of November 30, 2012 | $ 1,536 |
Restructuring adjustments | (15) |
Cash utilized | (529) |
As of May 31, 2013 | 992 |
Accrued Facilities Restructuring
|
|
Restructuring Reserve [Roll Forward] | |
As of November 30, 2012 | 1,331 |
Restructuring adjustments | 190 |
Cash utilized | (529) |
As of May 31, 2013 | 992 |
Accrued Severance and Other
|
|
Restructuring Reserve [Roll Forward] | |
As of November 30, 2012 | 205 |
Restructuring adjustments | (205) |
Cash utilized | 0 |
As of May 31, 2013 | $ 0 |
STOCK-BASED COMPENSATION (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Additional Information Pertaining to Stock-Based Compensation from Stock Options and Stock Awards | The following table summarizes additional information pertaining to our stock-based compensation from stock options and stock awards which are comprised of restricted stock, restricted stock units and performance-based restricted stock units (in thousands, except grant-date fair value and recognition period):
|
SUBSEQUENT EVENT Subsequent Events (Details) (Subsequent Event, USD $)
|
1 Months Ended | ||
---|---|---|---|
Jun. 03, 2013
StreamBase Systems
|
Jun. 30, 2013
Minimum
|
Jun. 30, 2013
Maximum
|
|
Subsequent Event [Line Items] | |||
Total purchase price | $ 52,000,000 | ||
Estimated restructuring costs | $ 8,000,000 | $ 10,000,000 |
STOCK REPURCHASE PROGRAMS (Details) (USD $)
Share data in Millions, unless otherwise specified |
6 Months Ended | 0 Months Ended | |||
---|---|---|---|---|---|
May 31, 2013
|
May 31, 2012
|
May 31, 2013
Retained Earnings
|
Apr. 26, 2013
April 2013 Plan
|
Apr. 26, 2013
March 2012 Plan
|
|
Equity, Class of Treasury Stock [Line Items] | |||||
Stock repurchase program, authorized amount | $ 300,000,000 | $ 300,000,000 | |||
Stock repurchase program remaining authorized repurchase amount, cancelled | 75,800,000 | ||||
Shares repurchased (in shares) | 4.0 | ||||
Payments classification for shares repurchased | 81,208,000 | 188,508,000 | |||
Stock repurchased and retired | $ 59,200,000 |
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS - Fair Value Hierarchy of Cash Equivalents, Marketable Securities and Foreign Currency Contracts (Details) (USD $)
In Thousands, unless otherwise specified |
May 31, 2013
|
Nov. 30, 2012
|
---|---|---|
Estimate of Fair Value, Fair Value Disclosure
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency forward contracts, assets | $ 2,508 | $ 101 |
Foreign currency forward contracts, liabilities | 175 | 130 |
Fair Value, Inputs, Level 2
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency forward contracts, assets | 2,508 | 101 |
Foreign currency forward contracts, liabilities | 175 | 130 |
Money market funds | Estimate of Fair Value, Fair Value Disclosure
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 335,999 | 376,480 |
Money market funds | Fair Value, Inputs, Level 1
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 335,999 | 376,480 |
Corporate bonds and commercial paper | Estimate of Fair Value, Fair Value Disclosure
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 53,929 | 24,558 |
Corporate bonds and commercial paper | Fair Value, Inputs, Level 2
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 53,929 | 24,558 |
U.S. Government debt and agency securities | Estimate of Fair Value, Fair Value Disclosure
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 9,578 | 9,645 |
U.S. Government debt and agency securities | Fair Value, Inputs, Level 2
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 9,578 | 9,645 |
Term deposits | Estimate of Fair Value, Fair Value Disclosure
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 558 | 595 |
Term deposits | Fair Value, Inputs, Level 2
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 558 | 595 |
Mortgage-backed securities | Estimate of Fair Value, Fair Value Disclosure
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 278 | 208 |
Mortgage-backed securities | Fair Value, Inputs, Level 2
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | $ 278 | $ 208 |
BUSINESS COMBINATIONS (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preliminary Purchase Price Allocation of Business Acquisitions | The allocation of the purchase price for the LogLogic acquisition is as follows (in thousands):
The allocation of the purchase price for the Maporama acquisition is as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Identifiable Intangible Assets | Identifiable intangible assets (in thousands, except amortization period):
Identifiable intangible assets (in thousands, except amortization period):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited Pro Forma Adjusted Summary | The following unaudited pro forma adjusted summary assumes LogLogic had been acquired at the beginning of fiscal year 2012 (in thousands, except per share data):
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | |
---|---|---|
May 31, 2013
|
May 31, 2012
|
|
Operating activities: | ||
Net income | $ 18,319 | $ 47,176 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation of property and equipment | 7,839 | 7,050 |
Amortization of acquired intangible assets | 17,377 | 17,365 |
Amortization of debt discount and transaction costs | 9,460 | 2,210 |
Stock-based compensation | 31,335 | 29,718 |
Deferred income tax | (15,007) | (9,281) |
Tax benefits related to stock benefit plans | 5,278 | 9,406 |
Excess tax benefits from stock-based compensation | (7,139) | (16,484) |
Other non-cash adjustments, net | 506 | 531 |
Changes in assets and liabilities, net of acquisitions: | ||
Accounts receivable | 43,573 | 16,751 |
Prepaid expenses and other assets | (2,633) | 4,290 |
Accounts payable | 10,698 | (981) |
Accrued liabilities and restructuring costs | (17,264) | (20,373) |
Deferred revenue | (14,264) | 29,563 |
Net cash provided by operating activities | 88,078 | 116,941 |
Investing activities: | ||
Purchases of short-term investments | (38,261) | 0 |
Maturities and sales of short-term investments | 8,829 | 0 |
Acquisition, net of cash acquired | (4,261) | (131,611) |
Purchases of property and equipment | (5,768) | (11,224) |
Restricted cash pledged as security | (668) | (1,149) |
Other investing activities, net | 288 | 414 |
Net cash used in investing activities | (39,841) | (143,570) |
Financing activities: | ||
Proceeds from issuance of convertible debt, net | 0 | 584,450 |
Proceeds from revolving credit facility, net | 0 | 116,648 |
Principal payments on debt | (35,711) | (151,182) |
Proceeds from issuance of common stock | 9,255 | 17,298 |
Repurchases of the Company’s common stock | (81,208) | (188,508) |
Withholding taxes related to restricted stock net share settlement | (9,899) | (15,116) |
Excess tax benefits from stock-based compensation | 7,139 | 16,484 |
Net cash provided by (used in) financing activities | (110,424) | 380,074 |
Effect of foreign exchange rate changes on cash and cash equivalents | (2,353) | (14,489) |
Net increase (decrease) in cash and cash equivalents | (64,540) | 338,956 |
Cash and cash equivalents at beginning of period | 727,309 | 308,148 |
Cash and cash equivalents at end of period | 662,769 | 647,104 |
Supplemental disclosures: | ||
Interest paid | 7,475 | 2,027 |
Income taxes paid | $ 10,767 | $ 1,268 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
6 Months Ended |
---|---|
May 31, 2013
|
|
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Our significant accounting policies and recent accounting pronouncements were described in Note 2 to our Consolidated Financial Statements included in our 2012 Annual Report on Form 10-K for the fiscal year ended November 30, 2012. There have been no significant changes in our accounting policies since November 30, 2012 other than as presented below. Recent Accounting Pronouncements In June 2011, the Financial Accounting Standards Board ("FASB") issued an update to the accounting standards that requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The guidance eliminates the option to present the components of other comprehensive income as part of the statement of equity. We adopted this guidance in the first quarter of fiscal year 2013 by presenting separate Condensed Consolidated Statements of Comprehensive Income. In February 2013, the FASB issued an update to the reporting of reclassifications out of accumulated other comprehensive income. The guidance requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety from accumulated other comprehensive income to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. The guidance is effective for us in our first quarter of fiscal year 2014 with earlier adoption permitted, which should be applied prospectively. We are currently evaluating the potential impact, if any, of the adoption of the guidance on our consolidated results of operations and financial condition. |
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements And Derivative Instruments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS | FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS Fair Value Measurements FASB guidance for fair value measurements clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs other than the quoted prices in active markets that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require us to develop our own assumptions. This hierarchy requires us to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. On a recurring basis, we measure certain financial assets and liabilities at fair value, including our marketable securities and foreign currency contracts. Our cash equivalents and investment instruments are classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. The types of instruments valued based on quoted market prices in active markets include money market securities. Such instruments are generally classified within Level 1 of the fair value hierarchy. The types of instruments valued based on other observable inputs include U.S. government and agency securities, sovereign government obligations, investment-grade corporate bonds, mortgage-backed and asset-backed securities, term deposits and state, municipal and provincial obligations. Such instruments are generally classified within Level 2 of the fair value hierarchy. We execute our foreign currency contracts primarily in the retail market in an over-the-counter environment with a relatively high level of price transparency. The market participants usually are large multi-national and regional banks. Our foreign currency contracts valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair value hierarchy. There were no transfers between Level 1, Level 2 and Level 3 during the six months ended May 31, 2013. The fair value hierarchy of our cash equivalents, short-term investments and foreign currency contracts is as follows (in thousands):
Derivative Instruments We conduct business in the Americas; Europe, the Middle East and Africa (“EMEA”); and Asia Pacific and Japan (“APJ”). As a result, our financial results could be affected by factors such as changes in foreign currency exchange rates or changes in economic conditions in foreign markets. The U.S. dollar is our major transaction currency; we also transact business in approximately 25 foreign currencies worldwide, of which the most significant to our operations is the Euro. We enter into forward contracts with financial institutions to manage our currency exposure related to net assets and liabilities denominated in foreign currencies, and these forward contracts are generally settled monthly. Our forward contracts reduce, but do not eliminate, the impact of currency exchange rate movements. Gains and losses on forward contracts are included in Other Income (Expense) in our Condensed Consolidated Statements of Operations. We had the following forward contracts outstanding as of May 31, 2013 (in thousands):
|
BUSINESS COMBINATIONS
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS COMBINATIONS | BUSINESS COMBINATIONS While we use our best estimates and assumptions as part of the purchase price allocation process to value assets acquired and liabilities assumed at the business combination date, our estimates and assumptions are subject to refinement. As a result, during the preliminary purchase price allocation period, which may be up to one year from the business combination date, we record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. We record adjustments to assets acquired or liabilities assumed subsequent to the purchase price allocation period in our operating results in the period in which the adjustments were determined. The total purchase price allocated to the tangible assets acquired is assigned based on the fair values as of the date of the acquisition. The fair value assigned to identifiable intangible assets acquired is determined using the income approach which discounts expected future cash flows to present value using estimated assumptions determined by management. We believe that these identified intangible assets will have no residual value after their estimated economic useful lives. The identifiable intangible assets are subject to amortization on a straight-line basis as this best approximates the benefit period related to these assets. The excess of the purchase price over the identified tangible and intangible assets, less liabilities assumed, is recorded as goodwill and primarily reflects the value of the synergies expected to be generated from combining our and the acquired entities’ technology and operations. Generally none of the goodwill recorded in connection with the acquisitions is deductible for income tax purposes. Acquisition of Maporama Solutions On March 25, 2013, we acquired Maporama Solutions (“Maporama”), a private company based in Paris, France and organized under the laws of France. Maporama is a provider of location intelligence and geospatial analytics solutions. We have incurred $0.3 million of transaction costs associated with the acquisition. As a result of the acquisition, we assumed facility leases, certain liabilities and commitments of Maporama. The allocation of the purchase price for the Maporama acquisition is as follows (in thousands):
Identifiable intangible assets (in thousands, except amortization period):
Acquisition of LogLogic, Inc. On April 10, 2012, we acquired LogLogic, Inc. (“LogLogic”), a private company based in San Jose, California and incorporated in Delaware. LogLogic is a provider of scalable log and security management platforms. We paid $131.6 million, net of cash acquired, to acquire all of the outstanding shares of capital stock of LogLogic. In the first quarter of fiscal year 2013, we recorded a decrease in goodwill of $2.3 million as a result of a purchase price adjustment. In the second quarter of fiscal year 2013, we recorded an increase in goodwill of $0.4 million as a result of the adjustment of deferred income tax assets. We have also incurred $0.7 million of transaction costs associated with the acquisition. As a result of the acquisition, we assumed facility leases, certain liabilities and commitments of LogLogic. The allocation of the purchase price for the LogLogic acquisition is as follows (in thousands):
Identifiable intangible assets (in thousands, except amortization period):
Pro Forma Adjusted Summary The results of operations of Maporama and LogLogic have been included in the Consolidated Financial Statements subsequent to the acquisition dates. The following unaudited pro forma adjusted summary assumes LogLogic had been acquired at the beginning of fiscal year 2012 (in thousands, except per share data):
The pro forma results presented include amortization charges for acquired intangible assets, adjustments for incremental compensation expense related to the post-combination service arrangements entered into with the continuing employees and related tax effects. The pro forma adjusted summary combines the historical results for TIBCO for those periods with the historical results for LogLogic for the same periods. For pro forma adjusted summary purposes, the financial impact of Maporama was not included as it was not significant. The summary is presented for informational purposes only and is not intended to be indicative of future results of operations or whether similar results would have been achieved if the acquisition had taken place at the beginning of fiscal year 2012. |
INVESTMENTS - Summary of Contractual Maturities of Fixed Income Securities Included in Short-Term Investments (Details) (USD $)
In Thousands, unless otherwise specified |
May 31, 2013
|
Nov. 30, 2012
|
---|---|---|
Schedule of Available-for-sale Securities [Line Items] | ||
Short-term investments | $ 63,785 | $ 34,411 |
Short-term Investments
|
||
Schedule of Available-for-sale Securities [Line Items] | ||
Contractual maturities, less than one year | 28,831 | 22,733 |
Contractual maturities, one to three years | $ 34,954 | $ 11,678 |
GOODWILL AND ACQUIRED INTANGIBLE ASSETS (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Carrying Value of Goodwill | The change in the carrying value of goodwill for the six months ended May 31, 2013 is as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Values of Amortized Acquired Intangible Assets | The carrying values of our amortized acquired intangible assets as of May 31, 2013 and November 30, 2012 are as follows (in thousands):
|
NET INCOME PER SHARE (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Basic and Diluted Net Income Per Share | The following table sets forth the computation of basic and diluted net income per share for the periods indicated (in thousands, except per share data):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Anit-Dilutive Effect of Shares Not Included in Computation of Diluted Net Income Per Share | The following potential common stock equivalents are not included in the diluted net income per share calculation above because their effect was anti-dilutive for the periods indicated (in thousands):
|
BUSINESS COMBINATIONS - Preliminary Allocation of Purchase Price for LogLogic Acquisition (Details) (LogLogic, Inc, USD $)
In Thousands, unless otherwise specified |
Apr. 10, 2012
|
---|---|
LogLogic, Inc
|
|
Business Acquisition [Line Items] | |
Cash | $ 5,018 |
Accounts receivable (approximate contractual value) | 5,359 |
Other assets | 1,524 |
Identifiable intangible assets | 61,200 |
Goodwill | 71,541 |
Liabilities | (7,006) |
Deferred Revenue | (7,297) |
Deferred income tax asset, net | 4,010 |
Total purchase price | $ 134,349 |
STOCK-BASED COMPENSATION - Narrative (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
May 31, 2013
|
May 31, 2012
|
May 31, 2013
|
May 31, 2012
|
|
Share-based Compensation [Abstract] | ||||
Stock-based compensation | $ 14,900,000 | $ 14,400,000 | $ 31,335,000 | $ 29,718,000 |
Deferred tax benefit on stock-based compensation expenses | $ 4,300,000 | $ 4,800,000 | $ 9,400,000 | $ 9,900,000 |