XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue:         
Product revenue $ 4,316 $ 7,132
Royalty revenues 3,921 4,183 31,255 14,460
License revenues 107,500 375,000
Revenues related party 2,633 121,246
Cost of revenues 3,300
Gross profit 111,421 6,816 407,271 142,838
Operating expenses        
Depreciation and amortization 4,696 4,292 13,244 23,973
Selling general and administrative 114,578 121,146 353,487 380,241
Total operating expenses 119,274 125,438 366,731 404,214
Loss from operations (7,853) (118,622) 40,540 (261,376)
Other income and (expense)        
Interest expense (294,216) (291,137) (886,207) (891,260)
Change in fair value of derivative liability 79,445 (164,529)
Gain on settlement of debt 19,272 102,825
Total other income (expense) (195,499) (291,137) (947,911) (891,260)
Loss from operations before income taxes (203,352) (409,759) (907,371) (1,152,636)
Provision for income taxes
Net loss $ (203,352) $ (409,759) $ (907,371) $ (1,152,636)
Basic loss per common share $ (0.04) $ (0.09) $ (0.20) $ (0.26)
Fully diluted loss per common share $ (0.04) $ (0.09) $ (0.20) $ (0.26)
Basic weighted average common shares outstanding 4,539,843 4,471,746 4,539,843 4,476,468
Fully diluted weighted average common shares outstanding 4,539,843 4,471,746 4,539,843 4,476,468