XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
Revenues $ 287,099 $ 9,000 $ 299,150 $ 17,409
Revenues related party 110,970 118,613
Cost of revenues 3,300
Gross profit 287,099 119,970 295,850 136,022
Operating expenses        
Depreciation and amortization 4,297 9,961 8,548 19,681
Selling general and administrative 123,282 122,771 238,909 259,095
Total operating expenses 127,579 132,732 247,457 278,776
Income (loss) from operations 159,520 (12,762) 48,393 (142,754)
Other income and (expense)        
Interest expense (308,084) (300,031) (591,991) (600,123)
Loss on change in derivative liability (203,503) (243,974)
Gain on settlement of debt 83,553 83,553
Total other expense (428,034) (300,031) (752,412) (600,123)
Net income (loss) $ (268,514) $ (312,793) $ (704,019) $ (742,877)
Basic loss per common share $ (0.06) $ (0.07) $ (0.16) $ (0.17)
Fully diluted loss per common share $ (0.06) $ (0.07) $ (0.16) $ (0.17)
Basic weighted average common shares outstanding 4,471,746 4,471,746 4,539,843 4,471,746
Fully diluted weighted average common shares outstanding 4,471,746 4,471,746 4,539,843 4,471,746