XML 59 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 121,962 $ 379,336
Accounts receivable, net 2,633,849 1,297,103
Current portion of note receivable 9,608 11,614
Current portion of deferred financing costs 31,850   
Prepaid expense and other current assets 52,420 55,515
Total current assets 2,849,689 1,743,568
Property and equipment, net of accumulated depreciation of $52,911 and $23,442 372,526 537,881
Note receivable, net of current portion    3,722
Deposits 31,500   
Deferred financing costs, net of current portion 31,850   
Goodwill 1,897,380 1,897,380
Total assets 5,182,945 4,182,551
Current liabilities:    
Accounts payable 1,143,230 364,974
Accounts payable and other liabilities - related party 178,000 340,248
Accrued expenses and other liabilities 649,581 323,417
Line of credit 934,200   
Current portion of notes payable - related parties, net of discount of $4,379 and $13,133 478,954 520,200
Current portion of secured notes payable, net of discount of $40,098 and $103,926 359,902 896,074
Total current liabilities 3,743,867 2,444,913
Long term liabilities:    
Notes payable - related party net of current portion 650,000 866,667
Total liabilities 4,393,867 3,311,580
Commitments and contingencies      
Stockholders' equity    
Preferred stock, $.001 par value, 10,000,000 shares authorized, no shares issued or outstanding      
Common stock, $.001 par value, 250,000,000 shares authorized, 45,187,683 and 43,317,683 shares issued and outstanding 45,187 43,317
Additional paid-in-capital 27,317,288 26,913,135
Accumulated deficit (26,573,397) (26,085,481)
Total stockholders' equity 780,078 870,971
Total liabilities and stockholders' equity $ 5,182,945 $ 4,182,551