XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 1,109 $ 31,957,765 $ 11,410,970 $ 43,369,844
Balance, shares at Dec. 31, 2023 11,107,230        
Stock reserved for future services 139,999 139,999
Net income 468,196 468,196
Stock options exercised $ 1 10,749 10,750
Stock options exercised, shares   2,500        
Balance at Mar. 31, 2024 $ 1,110 32,108,513 11,879,166 43,988,789
Balance, shares at Mar. 31, 2024 11,109,730        
Balance at Dec. 31, 2024 $ 1,125 32,915,112 12,774,651 45,690,888
Balance, shares at Dec. 31, 2024 11,255,709        
Stock reserved for future services 29,514 29,514
RSUs issued (stock for services) $ 1 1
RSUs Issued (stock for services), shares   4,500        
Net income 1,264,060 1,264,060
Balance at Mar. 31, 2025 $ 1,126 $ 32,944,626 $ 14,038,711 $ 46,984,463
Balance, shares at Mar. 31, 2025 11,260,209