XML 29 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Organization and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

  

   Commercial   Government   International   Total   Commercial   Government   International   Total 
   Three Months Ended September 30 
   2024   2023 
   Commercial   Government   International   Total   Commercial   Government   International   Total 
Simulators and accessories   165,852    4,045,332    308,718    4,519,902    8,948    2,371,841    237,897    2,618,686 
Extended Service-type warranties   23,528    1,307,200    25,060    1,355,788    16,994    1,187,333    15,883    1,220,210 
Customized software and content   15,420    107,942    -    123,362    -    451,500    (70,200)   381,300 
Installation and training   -    147,128    11,553    158,681    18,911    185,552    (5,056)   199,407 
Licensing and royalties   -    -    -    -         -    -    - 
Design & Prototyping   -    398,672    -    398,672    -    2,488,219    -    2,488,219 
STEP   -    849,150    78,714    927,864    -    653,760    -    653,760 
Total Revenue   204,800    6,855,424    424,045    7,484,269    44,853    7,338,205    178,524    7,561,582 

 

   Commercial   Government   International   Total   Commercial   Government   International   Total 
   Nine Months Ended September 30 
   2024   2023 
   Commercial   Government   International   Total   Commercial   Government   International   Total 
Simulators and accessories   378,204    9,784,028    2,064,812    12,227,044    571,856    13,247,789    3,745,692    17,565,337 
Extended Service-type warranties   95,528    3,510,051    51,365    3,656,944    61,705    2,325,931    51,563    2,439,199 
Customized software and content   15,420    390,475    82,500    488,395    24,300    736,251    (4,206)   756,345 
Installation and training   4,196    541,158    23,367    568,721    59,175    589,386    256,773    905,334 
Licensing and royalties   -    -    -    -    -    -    -    - 
Design & Prototyping   -    1,845,580    -    1,845,580    -    3,726,982    -    3,726,982 
STEP   -    2,769,309    97,714    2,867,023    -    2,524,981    7,242    2,532,223 
Total Revenue   493,348    18,840,601    2,319,758    21,653,707    717,036    23,151,320    4,057,064    27,925,420 
Schedule of Earnings Per Share

The net income per common share is computed by dividing net income by the weighted average of common shares outstanding. Diluted net income per share reflects the potential dilution, using the treasury stock method, that would occur if outstanding stock options and warrants were exercised. Earnings per share computations are as follows:

 

   2024   2023 
   Three Months Ended September 30 
   2024   2023 
Net Income (Loss)   583,101    1,634,790 
Weighted average common stock outstanding   11,175,882    10,934,962 
Incremental shares from stock options   -    7,547 
Weighted average common stock outstanding, diluted   11,175,882    10,942,509 
           
Net Income (Loss) per common share and common equivalent share          
Basic  $0.05   $0.15 
Diluted  $0.05   $0.15 

 

   2024   2023 
   Nine Months Ended September 30 
   2024   2023 
Net Income (Loss)   3,000,002    5,607,804 
Weighted average common stock outstanding   10,982,083    10,924,486 
Incremental shares from stock options   -    4,669 
Weighted average common stock outstanding, diluted   10,982,083    10,929,155 
           
Net Income (Loss) per common share and common equivalent share          
Basic   0.27    0.51 
Diluted   0.27    0.51