XML 29 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Changes in Equity
9 Months Ended
Feb. 28, 2022
Equity [Abstract]  
Changes in Equity

NOTE L – Changes in Equity

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Income (Loss),

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2021

 

$

282,790

 

 

$

45,387

 

 

$

1,070,016

 

 

$

1,398,193

 

 

$

153,502

 

 

$

1,551,695

 

Net earnings

 

 

-

 

 

 

-

 

 

 

132,491

 

 

 

132,491

 

 

 

8,984

 

 

 

141,475

 

Other comprehensive loss

 

 

-

 

 

 

(4,274

)

 

 

-

 

 

 

(4,274

)

 

 

-

 

 

 

(4,274

)

Common shares issued, net of withholding tax

 

 

(4,091

)

 

 

-

 

 

 

-

 

 

 

(4,091

)

 

 

-

 

 

 

(4,091

)

Common shares in non-qualified plans

 

 

89

 

 

 

-

 

 

 

-

 

 

 

89

 

 

 

-

 

 

 

89

 

Stock-based compensation

 

 

6,324

 

 

 

-

 

 

 

-

 

 

 

6,324

 

 

 

-

 

 

 

6,324

 

Purchases and retirement of common shares

 

 

(5,477

)

 

 

-

 

 

 

(55,408

)

 

 

(60,885

)

 

 

-

 

 

 

(60,885

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,504

)

 

 

(14,504

)

 

 

-

 

 

 

(14,504

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,197

)

 

 

(9,197

)

Balance at August 31, 2021

 

$

279,635

 

 

$

41,113

 

 

$

1,132,595

 

 

$

1,453,343

 

 

$

153,289

 

 

$

1,606,632

 

Net earnings

 

 

-

 

 

 

-

 

 

 

110,301

 

 

 

110,301

 

 

 

2,884

 

 

 

113,185

 

Other comprehensive loss

 

 

-

 

 

 

(57,858

)

 

 

-

 

 

 

(57,858

)

 

 

-

 

 

 

(57,858

)

Common shares issued, net of withholding tax

 

 

(2,694

)

 

 

-

 

 

 

-

 

 

 

(2,694

)

 

 

-

 

 

 

(2,694

)

Common shares in non-qualified plans

 

 

257

 

 

 

-

 

 

 

-

 

 

 

257

 

 

 

-

 

 

 

257

 

Stock-based compensation

 

 

3,304

 

 

 

-

 

 

 

-

 

 

 

3,304

 

 

 

-

 

 

 

3,304

 

Purchases and retirement of common shares

 

 

(1,297

)

 

 

-

 

 

 

(11,405

)

 

 

(12,702

)

 

 

-

 

 

 

(12,702

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,154

)

 

 

(14,154

)

 

 

-

 

 

 

(14,154

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,879

)

 

 

(2,879

)

Balance at November 30, 2021

 

$

279,205

 

 

$

(16,745

)

 

$

1,217,337

 

 

$

1,479,797

 

 

$

153,294

 

 

$

1,633,091

 

Net earnings

 

 

-

 

 

 

-

 

 

 

56,342

 

 

 

56,342

 

 

 

2,305

 

 

 

58,647

 

Other comprehensive loss

 

 

-

 

 

 

(19,348

)

 

 

-

 

 

 

(19,348

)

 

 

-

 

 

 

(19,348

)

Common shares issued, net of withholding tax

 

 

269

 

 

 

-

 

 

 

-

 

 

 

269

 

 

 

-

 

 

 

269

 

Common shares in non-qualified plans

 

 

79

 

 

 

-

 

 

 

-

 

 

 

79

 

 

 

-

 

 

 

79

 

Stock-based compensation

 

 

2,889

 

 

 

-

 

 

 

-

 

 

 

2,889

 

 

 

-

 

 

 

2,889

 

Purchases and retirement of common shares

 

 

(5,559

)

 

 

-

 

 

 

(48,696

)

 

 

(54,255

)

 

 

-

 

 

 

(54,255

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,407

)

 

 

(14,407

)

 

 

-

 

 

 

(14,407

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,360

)

 

 

(3,360

)

Balance at February 28, 2022

 

$

276,883

 

 

$

(36,093

)

 

$

1,210,576

 

 

$

1,451,366

 

 

$

152,239

 

 

$

1,603,605

 

 

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2020

 

$

283,776

 

 

$

(35,217

)

 

$

572,262

 

 

$

820,821

 

 

$

145,612

 

 

$

966,433

 

Net earnings

 

 

-

 

 

 

-

 

 

 

616,675

 

 

 

616,675

 

 

 

2,063

 

 

 

618,738

 

Other comprehensive income

 

 

-

 

 

 

11,242

 

 

 

-

 

 

 

11,242

 

 

 

-

 

 

 

11,242

 

Common shares issued, net of withholding tax

 

 

(1,150

)

 

 

-

 

 

 

-

 

 

 

(1,150

)

 

 

-

 

 

 

(1,150

)

Common shares in non-qualified plans

 

 

90

 

 

 

-

 

 

 

-

 

 

 

90

 

 

 

-

 

 

 

90

 

Stock-based compensation

 

 

3,022

 

 

 

-

 

 

 

-

 

 

 

3,022

 

 

 

-

 

 

 

3,022

 

Purchases and retirement of common shares

 

 

(7,536

)

 

 

-

 

 

 

(46,784

)

 

 

(54,320

)

 

 

-

 

 

 

(54,320

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,595

)

 

 

(13,595

)

 

 

-

 

 

 

(13,595

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(560

)

 

 

(560

)

Balance at August 31, 2020

 

$

278,202

 

 

$

(23,975

)

 

$

1,128,558

 

 

$

1,382,785

 

 

$

147,115

 

 

$

1,529,900

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

(74,044

)

 

 

(74,044

)

 

 

5,532

 

 

 

(68,512

)

Other comprehensive income

 

 

-

 

 

 

14,163

 

 

 

-

 

 

 

14,163

 

 

 

-

 

 

 

14,163

 

Common shares issued, net of withholding tax

 

 

2,294

 

 

 

-

 

 

 

-

 

 

 

2,294

 

 

 

-

 

 

 

2,294

 

Common shares in non-qualified plans

 

 

292

 

 

 

-

 

 

 

-

 

 

 

292

 

 

 

-

 

 

 

292

 

Stock-based compensation

 

 

3,499

 

 

 

-

 

 

 

-

 

 

 

3,499

 

 

 

-

 

 

 

3,499

 

Purchases and retirement of common shares

 

 

(4,486

)

 

 

-

 

 

 

(34,077

)

 

 

(38,563

)

 

 

-

 

 

 

(38,563

)

Contribution to Samuel joint venture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

925

 

 

 

925

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,527

)

 

 

(13,527

)

 

 

-

 

 

 

(13,527

)

Balance at November 30, 2020

 

$

279,801

 

 

$

(9,812

)

 

$

1,006,910

 

 

$

1,276,899

 

 

$

153,572

 

 

$

1,430,471

 

Net earnings

 

 

-

 

 

 

-

 

 

 

67,609

 

 

 

67,609

 

 

 

5,073

 

 

 

72,682

 

Other comprehensive income

 

 

-

 

 

 

28,846

 

 

 

-

 

 

 

28,846

 

 

 

-

 

 

 

28,846

 

Common shares issued, net of withholding tax

 

 

565

 

 

 

-

 

 

 

-

 

 

 

565

 

 

 

-

 

 

 

565

 

Common shares in non-qualified plans

 

 

68

 

 

 

-

 

 

 

-

 

 

 

68

 

 

 

-

 

 

 

68

 

Stock-based compensation

 

 

3,450

 

 

 

-

 

 

 

-

 

 

 

3,450

 

 

 

-

 

 

 

3,450

 

Purchases and retirement of common shares

 

 

(5,315

)

 

 

-

 

 

 

(47,052

)

 

 

(52,367

)

 

 

-

 

 

 

(52,367

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,280

)

 

 

(13,280

)

 

 

-

 

 

 

(13,280

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,250

)

 

 

(7,250

)

Balance at February 28, 2021

 

$

278,569

 

 

$

19,034

 

 

$

1,014,187

 

 

$

1,311,790

 

 

$

151,395

 

 

$

1,463,185

 

 

 

The following tables summarize the changes in accumulated other comprehensive income (loss) for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Income (Loss)

 

Balance as of May 31, 2021

 

$

1,779

 

 

$

(15,955

)

 

$

59,563

 

 

$

45,387

 

Other comprehensive income (loss) before reclassifications

 

 

(9,473

)

 

 

500

 

 

 

11,747

 

 

 

2,774

 

Reclassification adjustments to net earnings (a)

 

 

-

 

 

 

1,200

 

 

 

(107,152

)

 

 

(105,952

)

Income tax effect

 

 

(851

)

 

 

(336

)

 

 

22,885

 

 

 

21,698

 

Balance as of February 28, 2022

 

$

(8,545

)

 

$

(14,591

)

 

$

(12,957

)

 

$

(36,093

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Income (Loss)

 

Balance as of May 31, 2020

 

$

(9,142

)

 

$

(21,886

)

 

$

(4,189

)

 

$

(35,217

)

Other comprehensive income before reclassifications

 

 

7,807

 

 

 

392

 

 

 

54,143

 

 

 

62,342

 

Reclassification adjustments to net earnings (a)

 

 

-

 

 

 

-

 

 

 

4,445

 

 

 

4,445

 

Income tax effect

 

 

809

 

 

 

(127

)

 

 

(13,218

)

 

 

(12,536

)

Balance as of February 28, 2021

 

$

(526

)

 

$

(21,621

)

 

$

41,181

 

 

$

19,034

 

 

 

 

(a)

The statement of earnings classification of amounts reclassified to income include:
(1)Pension liability adjustment – Primarily the result of the settlement of certain participant balances within the Gerstenslager Bargaining Unit Employees’ Pension Plan.
(2)Cash flow hedges – disclosed in “NOTE R – Derivative Instruments and Hedging Activities”.