XML 56 R45.htm IDEA: XBRL DOCUMENT v3.21.4
Investments in Unconsolidated Affiliates - Schedule of Combined Financial Information for Unconsolidated Affiliates (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2021
Aug. 31, 2021
Nov. 30, 2020
Aug. 31, 2020
Nov. 30, 2021
Nov. 30, 2020
May 31, 2021
Investments in and Advances to Affiliates [Line Items]              
Total assets $ 3,517,632       $ 3,517,632   $ 3,373,245
Current liabilities 820,158       820,158   787,901
Current maturities of long-term debt 280       280   458
Long-term debt 701,892       701,892   710,031
Other noncurrent liabilities 81,786       81,786   82,824
Equity 1,479,797       1,479,797   1,398,193
Total liabilities and equity 3,517,632       3,517,632   3,373,245
Net sales 1,232,861   $ 731,092   2,343,679 $ 1,434,001  
Gross margin 184,591   135,474   403,965 248,832  
Operating income 90,465   37,364   226,262 7,243  
Depreciation and amortization 21,090   21,560   43,154 43,771  
Income tax expense 31,226   (19,445)   71,376 144,333  
Net earnings 113,185 $ 141,475 (68,512) $ 618,738 254,660 550,226  
Equity Method Investment, Nonconsolidated Investee, Other              
Investments in and Advances to Affiliates [Line Items]              
Cash 34,797       34,797   11,651
Other current assets 1,140,126       1,140,126   733,834
Noncurrent assets 365,845       365,845   382,585
Total assets 1,540,768       1,540,768   1,128,070
Current liabilities 403,512       403,512   232,626
Short-term borrowings 2,879       2,879   1,155
Current maturities of long-term debt 58,753       58,753   30,209
Long-term debt 298,945       298,945   311,871
Other noncurrent liabilities 104,418       104,418   92,209
Equity 672,261       672,261   460,000
Total liabilities and equity 1,540,768       1,540,768   $ 1,128,070
Net sales 858,165   451,198   1,603,160 856,518  
Gross margin 226,502   96,561   416,176 189,610  
Operating income 184,779   64,890   330,767 122,843  
Depreciation and amortization 7,848   8,672   16,075 16,402  
Interest expense (income) (2,711)   2,832   (5,172) 5,777  
Income tax expense 8,565   2,322   16,461 4,052  
Net earnings $ 173,915   $ 60,943   $ 312,803 $ 117,516