XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.4
Segment Operations (Tables)
6 Months Ended
Nov. 30, 2021
Segment Reporting [Abstract]  
Schedule of Equity Income from Unconsolidated Joint Ventures Included in the Measurement of Segment Profit For the periods presented, equity income from our unconsolidated joint ventures is included in the measurement of segment profit as shown in the table below.

 

Unconsolidated Joint Ventures Included in Segment Profit

Steel Processing

 

Consumer Products

 

Building Products

 

Sustainable Energy Solutions

 

Other

Serviacero Worthington

 

N/A

 

WAVE

 

N/A

 

Cabs

 

 

 

 

ClarkDietrich

 

 

 

ArtiFlex

 

 

Financial Information for Reportable Segments

The following table presents summarized financial information for our reportable segments for the periods indicated.

 

 

Three Months Ended November 30, 2021

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

937,842

 

 

$

140,793

 

 

$

121,125

 

 

$

33,101

 

 

$

-

 

 

$

1,232,861

 

Restructuring and other income, net (1)

 

(182

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,822

)

 

 

(2,004

)

Miscellaneous income, net

 

17

 

 

 

159

 

 

 

218

 

 

 

82

 

 

 

564

 

 

 

1,040

 

Equity in net income of unconsolidated affiliates

 

8,823

 

 

 

-

 

 

 

49,894

 

 

 

-

 

 

 

1,501

 

 

 

60,218

 

Adjusted earnings before interest and taxes

 

71,925

 

 

 

17,584

 

 

 

54,718

 

 

 

796

 

 

 

1,893

 

 

 

146,916

 

 

 

Three Months Ended November 30, 2020

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

468,723

 

 

$

117,513

 

 

$

93,989

 

 

$

34,023

 

 

$

16,844

 

 

$

731,092

 

Impairment of long-lived assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,815

 

 

 

3,815

 

Restructuring and other expense, net (1)

 

375

 

 

 

120

 

 

 

-

 

 

 

-

 

 

 

7,101

 

 

 

7,596

 

Incremental expenses related to Nikola gains

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,570

 

 

 

4,570

 

Miscellaneous income (loss), net

 

(5

)

 

 

(96

)

 

 

70

 

 

 

69

 

 

 

338

 

 

 

376

 

Equity in net income of unconsolidated affiliates

 

1,861

 

 

 

-

 

 

 

22,692

 

 

 

-

 

 

 

1,078

 

 

 

25,631

 

Adjusted earnings (loss) before interest and taxes

 

34,381

 

 

 

17,432

 

 

 

25,964

 

 

 

1,534

 

 

 

(5,633

)

 

 

73,678

 

 

(1) Includes the noncontrolling interest portion of restructuring (charges) gains of $81 and $(142) for the three months ended November 30, 2021 and 2020, respectively

 

 

Six Months Ended November 30, 2021

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

1,760,652

 

 

$

288,576

 

 

$

235,868

 

 

$

58,583

 

 

$

-

 

 

$

2,343,679

 

Restructuring and other income, net (2)

 

(12,313

)

 

 

-

 

 

 

-

 

 

 

(143

)

 

 

(1,822

)

 

 

(14,278

)

Miscellaneous income, net

 

47

 

 

 

209

 

 

 

144

 

 

 

22

 

 

 

1,248

 

 

 

1,670

 

Equity in net income of unconsolidated affiliates

 

18,172

 

 

 

-

 

 

 

92,887

 

 

 

-

 

 

 

2,075

 

 

 

113,134

 

Adjusted earnings (loss) before interest and taxes

 

179,617

 

 

 

38,140

 

 

 

103,471

 

 

 

(1,760

)

 

 

1,479

 

 

 

320,947

 

 

 

Six Months Ended November 30, 2020

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

899,743

 

 

$

251,135

 

 

$

182,092

 

 

$

61,880

 

 

$

39,151

 

 

$

1,434,001

 

Impairment of long-lived assets

 

-

 

 

 

506

 

 

 

1,423

 

 

 

-

 

 

 

11,810

 

 

 

13,739

 

Restructuring and other expense, net (2)

 

1,846

 

 

 

120

 

 

 

-

 

 

 

-

 

 

 

7,478

 

 

 

9,444

 

Incremental expenses related to Nikola gains

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54,081

 

 

 

54,081

 

Miscellaneous income (loss), net

 

(48

)

 

 

(117

)

 

 

(92

)

 

 

151

 

 

 

933

 

 

 

827

 

Equity in net income of unconsolidated affiliates

 

3,170

 

 

 

-

 

 

 

45,243

 

 

 

-

 

 

 

852

 

 

 

49,265

 

Adjusted earnings (loss) before interest and taxes

 

48,557

 

 

 

41,341

 

 

 

49,337

 

 

 

973

 

 

 

(13,461

)

 

 

126,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes the noncontrolling interest portion of restructuring (charges) gains of $6,027 and $(257) for the six months ended November 30, 2021 and 2020, respectively

 

 

Total assets for each of our reportable segments as of the dates indicated were as follows:

 

 

November 30,

 

 

May 31,

 

 

2021

 

 

2021

 

Total assets

 

 

 

 

 

 

 

Steel Processing

$

1,858,313

 

 

$

1,359,598

 

Consumer Products

 

547,132

 

 

 

541,028

 

Building Products

 

615,755

 

 

 

664,113

 

Sustainable Energy Solutions

 

118,834

 

 

 

169,550

 

Other

 

377,598

 

 

 

638,956

 

Total assets

$

3,517,632

 

 

$

3,373,245