XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.4
Changes in Equity (Tables)
6 Months Ended
Nov. 30, 2021
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Income (Loss),

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2021

 

$

282,790

 

 

$

45,387

 

 

$

1,070,016

 

 

$

1,398,193

 

 

$

153,502

 

 

$

1,551,695

 

Net earnings

 

 

-

 

 

 

-

 

 

 

132,491

 

 

 

132,491

 

 

 

8,984

 

 

 

141,475

 

Other comprehensive loss

 

 

-

 

 

 

(4,274

)

 

 

-

 

 

 

(4,274

)

 

 

-

 

 

 

(4,274

)

Common shares issued, net of withholding tax

 

 

(4,091

)

 

 

-

 

 

 

-

 

 

 

(4,091

)

 

 

-

 

 

 

(4,091

)

Common shares in non-qualified plans

 

 

89

 

 

 

-

 

 

 

-

 

 

 

89

 

 

 

-

 

 

 

89

 

Stock-based compensation

 

 

6,324

 

 

 

-

 

 

 

-

 

 

 

6,324

 

 

 

-

 

 

 

6,324

 

Purchases and retirement of common shares

 

 

(5,477

)

 

 

-

 

 

 

(55,408

)

 

 

(60,885

)

 

 

-

 

 

 

(60,885

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,504

)

 

 

(14,504

)

 

 

-

 

 

 

(14,504

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,197

)

 

 

(9,197

)

Balance at August 31, 2021

 

$

279,635

 

 

$

41,113

 

 

$

1,132,595

 

 

$

1,453,343

 

 

$

153,289

 

 

$

1,606,632

 

Net earnings

 

 

-

 

 

 

-

 

 

 

110,301

 

 

 

110,301

 

 

 

2,884

 

 

 

113,185

 

Other comprehensive loss

 

 

-

 

 

 

(57,858

)

 

 

-

 

 

 

(57,858

)

 

 

-

 

 

 

(57,858

)

Common shares issued, net of withholding tax

 

 

(2,694

)

 

 

-

 

 

 

-

 

 

 

(2,694

)

 

 

-

 

 

 

(2,694

)

Common shares in NQ plans

 

 

257

 

 

 

-

 

 

 

-

 

 

 

257

 

 

 

-

 

 

 

257

 

Stock-based compensation

 

 

3,304

 

 

 

-

 

 

 

-

 

 

 

3,304

 

 

 

-

 

 

 

3,304

 

Purchases and retirement of common shares

 

 

(1,297

)

 

 

-

 

 

 

(11,405

)

 

 

(12,702

)

 

 

-

 

 

 

(12,702

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,154

)

 

 

(14,154

)

 

 

-

 

 

 

(14,154

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,879

)

 

 

(2,879

)

Balance at November 30, 2021

 

$

279,205

 

 

$

(16,745

)

 

$

1,217,337

 

 

$

1,479,797

 

 

$

153,294

 

 

$

1,633,091

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2020

 

$

283,776

 

 

$

(35,217

)

 

$

572,262

 

 

$

820,821

 

 

$

145,612

 

 

$

966,433

 

Net earnings

 

 

-

 

 

 

-

 

 

 

616,675

 

 

 

616,675

 

 

 

2,063

 

 

 

618,738

 

Other comprehensive income

 

 

-

 

 

 

11,242

 

 

 

-

 

 

 

11,242

 

 

 

-

 

 

 

11,242

 

Common shares issued, net of withholding tax

 

 

(1,150

)

 

 

-

 

 

 

-

 

 

 

(1,150

)

 

 

-

 

 

 

(1,150

)

Common shares in non-qualified plans

 

 

90

 

 

 

-

 

 

 

-

 

 

 

90

 

 

 

-

 

 

 

90

 

Stock-based compensation

 

 

3,022

 

 

 

-

 

 

 

-

 

 

 

3,022

 

 

 

-

 

 

 

3,022

 

Purchases and retirement of common shares

 

 

(7,536

)

 

 

-

 

 

 

(46,784

)

 

 

(54,320

)

 

 

-

 

 

 

(54,320

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,595

)

 

 

(13,595

)

 

 

-

 

 

 

(13,595

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(560

)

 

 

(560

)

Balance at August 31, 2020

 

$

278,202

 

 

$

(23,975

)

 

$

1,128,558

 

 

$

1,382,785

 

 

$

147,115

 

 

$

1,529,900

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

(74,044

)

 

 

(74,044

)

 

 

5,532

 

 

 

(68,512

)

Other comprehensive income

 

 

-

 

 

 

14,163

 

 

 

-

 

 

 

14,163

 

 

 

-

 

 

 

14,163

 

Common shares issued, net of withholding tax

 

 

2,294

 

 

 

-

 

 

 

-

 

 

 

2,294

 

 

 

-

 

 

 

2,294

 

Common shares in NQ plans

 

 

292

 

 

 

-

 

 

 

-

 

 

 

292

 

 

 

-

 

 

 

292

 

Stock-based compensation

 

 

3,499

 

 

 

-

 

 

 

-

 

 

 

3,499

 

 

 

-

 

 

 

3,499

 

Purchases and retirement of common shares

 

 

(4,486

)

 

 

-

 

 

 

(34,077

)

 

 

(38,563

)

 

 

-

 

 

 

(38,563

)

Contribution to Samuel joint venture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

925

 

 

 

925

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,527

)

 

 

(13,527

)

 

 

-

 

 

 

(13,527

)

Balance at November 30, 2020

 

$

279,801

 

 

$

(9,812

)

 

$

1,006,910

 

 

$

1,276,899

 

 

$

153,572

 

 

$

1,430,471

 

 

 

Summary of Changes in Accumulated Other Comprehensive Income (Loss)

The following tables summarize the changes in accumulated other comprehensive income (loss) for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Income (Loss)

 

Balance as of May 31, 2021

 

$

1,779

 

 

$

(15,955

)

 

$

59,563

 

 

$

45,387

 

Other comprehensive income (loss) before reclassifications

 

 

(8,124

)

 

 

-

 

 

 

14,279

 

 

 

6,155

 

Reclassification adjustments to net earnings (a)

 

 

-

 

 

 

-

 

 

 

(83,155

)

 

 

(83,155

)

Income tax effect

 

 

(723

)

 

 

-

 

 

 

15,591

 

 

 

14,868

 

Balance as of November 30, 2021

 

$

(7,068

)

 

$

(15,955

)

 

$

6,278

 

 

$

(16,745

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance as of May 31, 2020

 

$

(9,142

)

 

$

(21,886

)

 

$

(4,189

)

 

$

(35,217

)

Other comprehensive income before reclassifications

 

 

6,581

 

 

 

484

 

 

 

16,765

 

 

 

23,830

 

Reclassification adjustments to net earnings (a)

 

 

-

 

 

 

-

 

 

 

6,028

 

 

 

6,028

 

Income tax effect

 

 

676

 

 

 

(116

)

 

 

(5,013

)

 

 

(4,453

)

Balance as of November 30, 2020

 

$

(1,885

)

 

$

(21,518

)

 

$

13,591

 

 

$

(9,812

)

 

(a)

The statement of earnings classification of amounts reclassified to net earnings for cash flow hedges is disclosed in “Note Q – Derivative Instruments and Hedging Activities.”