XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Operations (Tables)
3 Months Ended
Aug. 31, 2021
Segment Reporting [Abstract]  
Schedule of Equity Income from Unconsolidated Joint Ventures Included in the Measurement of Segment Profit For the periods presented, equity income from our unconsolidated joint ventures is included in the measurement of segment profit as shown in the table below.

 

Unconsolidated Joint Ventures Included in Segment Profit

Steel Processing

 

Consumer Products

 

Building Products

 

Sustainable Energy Solutions

 

Other

Serviacero Worthington

 

N/A

 

WAVE

 

N/A

 

Cabs

 

 

 

 

ClarkDietrich

 

 

 

ArtiFlex

 

 

Financial Information for Reportable Segments

The following table presents summarized financial information for our reportable segments for the periods indicated, as well as a reconciliation of adjusted EBIT to the most comparable GAAP measure, which is operating income (loss) for purposes of measuring segment profit.

 

 

Three Months Ended August 31, 2021

 

 

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

822,810

 

 

$

147,783

 

 

$

114,743

 

 

$

25,482

 

 

$

-

 

 

$

1,110,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

113,482

 

 

$

20,506

 

 

$

5,834

 

 

$

(2,352

)

 

$

(1,673

)

 

$

135,797

 

Restructuring and other income, net

 

(12,131

)

 

 

-

 

 

 

-

 

 

 

(143

)

 

 

-

 

 

 

(12,274

)

Adjusted operating income (loss)

 

101,351

 

 

 

20,506

 

 

 

5,834

 

 

 

(2,495

)

 

 

(1,673

)

 

 

123,523

 

Miscellaneous income (loss), net

 

30

 

 

 

49

 

 

 

(73

)

 

 

(59

)

 

 

683

 

 

 

630

 

Equity in net income of unconsolidated affiliates

 

9,349

 

 

 

-

 

 

 

42,993

 

 

 

-

 

 

 

574

 

 

 

52,916

 

Less net earnings attributable to noncontrolling interests (1)

 

3,038

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,038

 

Adjusted earnings (loss) before interest and taxes

$

107,692

 

 

$

20,555

 

 

$

48,754

 

 

$

(2,554

)

 

$

(416

)

 

$

174,031

 

 

 

Three Months Ended August 31, 2020

 

 

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

431,020

 

 

$

133,622

 

 

$

88,103

 

 

$

27,857

 

 

$

22,307

 

 

$

702,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

13,617

 

 

$

23,424

 

 

$

(440

)

 

$

(643

)

 

$

(66,079

)

 

$

(30,121

)

Impairment of long-lived assets

 

-

 

 

 

506

 

 

 

1,423

 

 

 

-

 

 

 

7,995

 

 

 

9,924

 

Restructuring and other expense, net

 

1,471

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

377

 

 

 

1,848

 

Incremental expenses related to Nikola gains

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49,511

 

 

 

49,511

 

Adjusted operating income (loss)

 

15,088

 

 

 

23,930

 

 

 

983

 

 

 

(643

)

 

 

(8,196

)

 

 

31,162

 

Miscellaneous income (loss), net

 

(43

)

 

 

(21

)

 

 

(161

)

 

 

82

 

 

 

595

 

 

 

452

 

Equity in net income of unconsolidated affiliates

 

1,309

 

 

 

-

 

 

 

22,552

 

 

 

-

 

 

 

(227

)

 

 

23,634

 

Less net earnings attributable to noncontrolling interests (1)

 

2,179

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,179

 

Adjusted earnings (loss) before interest and taxes

$

14,175

 

 

$

23,909

 

 

$

23,374

 

 

$

(561

)

 

$

(7,828

)

 

$

53,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes the noncontrolling interest portion of impairment and restructuring charges (gains) of $(5,946,000) and $116,000 for the three months ended August 31, 2021 and 2020, respectively

 

Total assets for each of our reportable segments as of the dates indicated were as follows:

 

 

August 31,

2021

 

 

May 31,

2021

 

Total assets

 

 

 

 

 

 

 

Steel Processing

$

1,762,053

 

 

$

1,359,598

 

Consumer Products

 

550,712

 

 

 

541,028

 

Building Products

 

574,077

 

 

 

664,113

 

Sustainable Energy Solutions

 

114,788

 

 

 

169,550

 

Other

 

546,125

 

 

 

638,956

 

Total assets

$

3,547,755

 

 

$

3,373,245