XML 35 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions
3 Months Ended
Aug. 31, 2021
Business Combinations [Abstract]  
Acquisitions

NOTE P – Acquisitions

 

Shiloh Industries U.S. BlankLight®

 

On June 8, 2021, the Company’s Steel Processing reportable operating segment, along with the Company’s 55% consolidated joint venture TWB Company, L.L.C. (“TWB”), acquired certain assets of the Shiloh Industries U.S. BlankLight® business (“Shiloh”), a provider of laser welded solutions. The purchase price for the acquisition was cash consideration of approximately $104,750,000, subject to closing adjustments.  The Shiloh business is being operated as part of the Steel Processing segment and its operating results have been included in the Company’s consolidated statement of earnings since the date of acquisition.  Proforma results, including the acquired business since the beginning of fiscal 2021, would not be materially different than the reported results.  

 

The acquisition consisted of three laser welding facilities that are being operated as part of our TWB joint venture and one blanking facility that is operated as part of our core steel processing operations. Approximately $22,000,000 of the total goodwill relates to TWB, which will be treated as a separate reporting unit for purposes of goodwill impairment testing going forward.

 

The information included herein has been based on the preliminary allocation of the purchase price using estimates of the fair value and useful lives of the assets acquired.  The purchase price allocation is subject to further adjustment until all pertinent information regarding the assets acquired is fully evaluated by the Company, including but not limited to, the fair value accounting.

 

The assets acquired and liabilities assumed were recognized at their estimated acquisition-date fair values, with goodwill representing the excess of the purchase price over the fair value of the net identifiable assets acquired.  In connection with the acquisition of Shiloh, the Company identified and valued the following intangible assets:

 

(in thousands)

 

 

 

 

 

Category

 

Amount

 

 

Useful Life (Years)

 

Customer relationships

 

$

32,800

 

 

15-20

 

Non-compete agreement

 

 

280

 

 

 

3

 

In-process research & development

 

 

1,200

 

 

Indefinite

 

Total acquired identifiable intangible assets

 

$

34,280

 

 

 

 

 

 

 

The purchase price includes the fair values of other assets that were not identifiable, not separately recognizable under accounting rules (e.g., assembled workforce) or of immaterial value.  The purchase price also includes strategic and synergistic benefits (investment value) specific to us, which resulted in a purchase price in excess of the fair value of the identifiable net assets.  This additional investment value resulted in goodwill which will be deductible by the Company for income tax purposes.  

 

The following table summarizes the consideration transferred and the estimated fair value assigned to the assets acquired and liabilities assumed at the acquisition date.  These amounts reflect various preliminary fair value estimates and assumptions, including preliminary work performed by a third-party valuation specialist, and are subject to change within the measurement period as the valuation if finalized.  The primary areas of preliminary purchase price allocation subject to change relate to the valuation of acquired tangible assets and liabilities, identification and valuation of residual goodwill and tax effects of acquired assets and assumed liabilities.

 

 

(in thousands)

 

Preliminary Valuation

 

Accounts receivable

 

$

44,191

 

Inventories

 

 

13,971

 

Property, plant and equipment

 

 

30,461

 

Intangible assets

 

 

34,280

 

Operating lease assets

 

 

59,905

 

Total identifiable assets

 

 

182,808

 

Accounts payable

 

 

(44,822

)

Current operating lease liabilities

 

 

(1,555

)

Noncurrent operating lease liabilities

 

 

(58,350

)

Net identifiable assets

 

 

78,081

 

Goodwill

 

 

26,669

 

Purchase price

 

$

104,750