XML 23 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Affiliates
3 Months Ended
Aug. 31, 2021
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

NOTE D – Investments in Unconsolidated Affiliates

Investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method.  At August 31, 2021, the Company held investments in the following affiliated companies:  ArtiFlex Manufacturing, LLC (“ArtiFlex”) (50%), Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”) (25%), Serviacero Planos, S. de R. L. de C.V. (“Serviacero Worthington”) (50%), Taxi Workhorse Holdings, LLC (“Cabs”) (20%), and Worthington Armstrong Venture (“WAVE”) (50%).  

 

We received distributions from unconsolidated affiliates totaling $19,697,000 during the three months ended August 31, 2021.  We have received cumulative distributions from WAVE in excess of our investment balance, which resulted in an amount recorded within “other liabilities” on our consolidated balance sheet of $92,917,000 at August 31, 2021.  In accordance with the applicable accounting guidance, we reclassified the negative investment balance to the liabilities section of our consolidated balance sheet.  We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if the investment balance becomes positive, it will again be shown as an asset on our consolidated balance sheet.  If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any negative investment balance classified as a liability as income immediately.

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures.  Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows.

The following tables summarize combined financial information for our unconsolidated affiliates as of the dates, and for the periods presented:  

 

August 31,

 

 

May 31,

 

(in thousands)

2021

 

 

2021

 

Cash

$

19,289

 

 

$

11,651

 

Other current assets

 

977,260

 

 

 

733,834

 

Noncurrent assets

 

381,177

 

 

 

382,585

 

Total assets

$

1,377,726

 

 

$

1,128,070

 

 

 

 

 

 

 

 

 

Current liabilities

$

333,144

 

 

$

232,626

 

Short-term borrowings

 

7,007

 

 

 

1,155

 

Current maturities of long-term debt

 

68,485

 

 

 

30,209

 

Long-term debt

 

304,512

 

 

 

311,871

 

Other noncurrent liabilities

 

104,933

 

 

 

92,209

 

Equity

 

559,645

 

 

 

460,000

 

Total liabilities and equity

$

1,377,726

 

 

$

1,128,070

 

 

 

 

Three Months Ended

August 31,

 

(in thousands)

2021

 

 

2020

 

Net sales

$

744,995

 

 

$

405,320

 

Gross margin

 

189,674

 

 

 

93,049

 

Operating income

 

145,988

 

 

 

57,953

 

Depreciation and amortization

 

3,215

 

 

 

7,730

 

Interest expense

 

2,461

 

 

 

2,945

 

Income tax expense

 

7,896

 

 

 

1,730

 

Net earnings

 

138,888

 

 

 

56,573