XML 117 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
May 31, 2021
Income Tax Disclosure [Abstract]  
Earnings before Income Taxes

Earnings before income taxes for the three fiscal years ended May 31 included the following components:

(in thousands)

 

2021

 

 

2020

 

 

2019

 

U.S. based operations

 

$

897,601

 

 

$

99,493

 

 

$

173,200

 

Non – U.S. based operations

 

 

20,116

 

 

 

11,293

 

 

 

33,256

 

Earnings before income taxes

 

 

917,717

 

 

 

110,786

 

 

 

206,456

 

Less: Net earnings attributable to noncontrolling interests*

 

 

17,655

 

 

 

5,648

 

 

 

9,818

 

Earnings before income taxes attributable to controlling interest

 

$

900,062

 

 

$

105,138

 

 

$

196,638

 

 

 

*

Net earnings attributable to noncontrolling interests are not taxable to Worthington.

Components of Income Tax Expense (Benefit)

Significant components of income tax expense (benefit) for the fiscal years ended May 31 were as follows:

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

160,903

 

 

$

20,739

 

 

$

15,454

 

State and local

 

 

6,018

 

 

 

1,713

 

 

 

2,309

 

Foreign

 

 

4,524

 

 

 

5,199

 

 

 

7,985

 

 

 

 

171,445

 

 

 

27,651

 

 

 

25,748

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

6,668

 

 

 

(2,350

)

 

 

18,195

 

State and local

 

 

(391

)

 

 

732

 

 

 

1,621

 

Foreign

 

 

(1,455

)

 

 

309

 

 

 

(2,381

)

 

 

 

4,822

 

 

 

(1,309

)

 

 

17,435

 

 

 

$

176,267

 

 

$

26,342

 

 

$

43,183

 

Reconciliation of Federal Statutory Corporate Income Tax Rate to Total Tax Provision

A reconciliation of the federal statutory corporate income tax rate to total tax provision follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Federal statutory corporate income tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State and local income taxes, net of federal tax benefit

 

 

0.8

 

 

 

2.4

 

 

 

2.1

 

Non-U.S. income taxes at other than federal statutory rate

 

 

(0.3

)

 

 

3.1

 

 

 

0.2

 

Excess benefit related to share-based payment awards

 

 

(0.5

)

 

 

(1.2

)

 

 

(1.4

)

Nondeductible executive compensation

 

 

0.6

 

 

 

1.1

 

 

 

0.6

 

Oil & Gas capital stock loss

 

 

(1.5

)

 

 

-

 

 

 

-

 

Other

 

 

(0.5

)

 

 

(1.3

)

 

 

(0.5

)

Effective tax rate attributable to controlling interest

 

 

19.6

%

 

 

25.1

%

 

 

22.0

%

 

Reconciliation of Unrecognized Tax Benefits

A tabular reconciliation of unrecognized tax benefits follows:

 

(In thousands)

 

 

 

 

Balance at May 31, 2020

 

$

1,718

 

Decreases - tax positions taken in prior years

 

 

(1,445

)

Increases - current tax positions

 

 

3,730

 

Lapse of statutes of limitations

 

 

(167

)

Balance at May 31, 2021

 

$

3,836

 

Deferred Tax Assets and Liabilities

The components of our deferred tax assets and liabilities as of May 31 were as follows:

 

(in thousands)

 

2021

 

 

2020

 

Deferred tax assets

 

 

 

 

 

 

 

 

Accounts receivable

 

$

1,244

 

 

$

1,246

 

Inventories

 

 

4,946

 

 

 

5,554

 

Accrued expenses

 

 

24,714

 

 

 

21,214

 

Net operating loss carry forwards

 

 

9,907

 

 

 

11,732

 

Stock-based compensation

 

 

6,076

 

 

 

6,931

 

Derivative contracts

 

 

-

 

 

 

1,920

 

Operating lease - ROU liability

 

 

7,642

 

 

 

7,294

 

Other

 

 

2,309

 

 

 

3,549

 

Total deferred tax assets

 

 

56,838

 

 

 

59,440

 

Valuation allowance for deferred tax assets

 

 

(9,124

)

 

 

(11,178

)

Net deferred tax assets

 

 

47,714

 

 

 

48,262

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(111,789

)

 

 

(95,553

)

Investment in affiliated companies, principally due

   to undistributed earnings

 

 

(24,034

)

 

 

(15,884

)

Operating lease - ROU asset

 

 

(7,102

)

 

 

(6,241

)

Derivative contracts

 

 

(15,343

)

 

 

-

 

Other

 

 

(3,197

)

 

 

(2,526

)

Total deferred tax liability

 

 

(161,465

)

 

 

(120,204

)

Net deferred tax liability

 

$

(113,751

)

 

$

(71,942

)