XML 116 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Employee Pension Plans (Tables)
12 Months Ended
May 31, 2021
Components of Net Periodic Pension Cost for the Defined Benefit Plan and Defined Contribution Plans

The following table summarizes the components of net periodic pension cost for the Gerstenslager Plan and the defined contribution plans for the years ended May 31:

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

1,205

 

 

$

1,352

 

 

$

1,503

 

Return on plan assets

 

 

(4,289

)

 

 

(1,928

)

 

 

(532

)

Net amortization and deferral costs

 

 

3,058

 

 

 

628

 

 

 

(918

)

Net periodic pension cost (benefit) on defined benefit plan

 

 

(26

)

 

 

52

 

 

 

53

 

Settlement cost

 

 

18

 

 

 

-

 

 

 

760

 

Defined contribution plans

 

 

17,562

 

 

 

16,495

 

 

 

16,308

 

Total retirement plan cost

 

$

17,554

 

 

$

16,547

 

 

$

17,121

 

Actuarial Assumptions Used for Defined Benefit Plan

The following actuarial assumptions were used for the Gerstenslager Plan:

 

 

 

2021

 

 

2020

 

 

2019

 

To determine benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.90

%

 

 

2.65

%

 

 

3.57

%

To determine net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.65

%

 

 

3.57

%

 

 

4.02

%

Expected long-term rate of return

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Reconciliation of the Changes in the Projected Benefit Obligation and Fair Value of Plan Assets and the Funded Status of the Gerstenslager Plan

The following tables provide a reconciliation of the changes in the projected benefit obligation and the fair value of plan assets and the funded status of the Gerstenslager Plan as of, and for the fiscal years ended May 31:

 

(in thousands)

 

2021

 

 

2020

 

Change in benefit obligation

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

46,167

 

 

$

38,519

 

Interest cost

 

 

1,205

 

 

 

1,352

 

Actuarial (gain) loss

 

 

(4,814

)

 

 

7,671

 

Benefits paid

 

 

(1,345

)

 

 

(1,375

)

Settlements

 

 

(18

)

 

 

-

 

Benefits obligation, end of year

 

$

41,195

 

 

$

46,167

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value, beginning of year

 

$

28,510

 

 

$

26,258

 

Return on plan assets

 

 

4,289

 

 

 

1,928

 

Company contributions

 

 

1,700

 

 

 

1,699

 

Benefits paid

 

 

(1,345

)

 

 

(1,375

)

Settlements

 

 

(18

)

 

 

-

 

Fair value, end of year

 

 

33,136

 

 

 

28,510

 

Funded status

 

$

(8,059

)

 

$

(17,657

)

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets consist of:

 

 

 

 

 

 

 

 

Other liabilities

 

$

(8,059

)

 

$

(17,657

)

Accumulated other comprehensive loss

 

 

17,541

 

 

 

25,413

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss consist of:

 

 

 

 

 

 

 

 

Net loss

 

 

17,541

 

 

 

25,413

 

Total

 

$

17,541

 

 

$

25,413

 

 

Other Changes in Plan Assets And Benefit Obligations Recognized in OCI

The following table shows other changes in plan assets and benefit obligations recognized in OCI during the fiscal years ended May 31:

 

(in thousands)

 

2021

 

 

2020

 

Net gain (loss)

 

$

7,097

 

 

$

(7,596

)

Amortization of net loss

 

 

775

 

 

 

553

 

Total recognized in other comprehensive income (loss)

 

$

7,872

 

 

$

(7,043

)

Total recognized in net periodic benefit cost and other comprehensive income (loss)

 

$

(7,898

)

 

$

7,095

 

 

Plan Assets for Defined Benefit Plan

Plan assets for the defined benefit plan consisted principally of the following as of the respective measurement dates:

 

 

 

May 31,

 

 

May 31,

 

 

 

2021

 

 

2020

 

Asset category:

 

 

 

 

 

 

 

 

Equity securities

 

 

48

%

 

 

42

%

Debt securities

 

 

38

%

 

 

44

%

Other

 

 

14

%

 

 

14

%

Total

 

 

100

%

 

 

100

%

 

Estimated Future Benefits Expected to be Paid

The following estimated future benefits, which reflect expected future service, as appropriate, are expected to be paid under the defined benefit plan during the fiscal years noted:

 

(in thousands)

 

 

 

 

2022

 

$

1,466

 

2023

 

$

1,494

 

2024

 

$

1,531

 

2025

 

$

1,583

 

2026

 

$

1,666

 

2027-2031

 

$

9,872

 

 

Fair Value, Measurements, Recurring  
Plan Assets for Defined Benefit Plan

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2021:

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(in thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

1,664

 

 

$

1,664

 

 

$

-

 

 

$

-

 

Bond funds

 

 

12,629

 

 

 

12,629

 

 

 

-

 

 

 

-

 

Equity funds

 

 

16,022

 

 

 

16,022

 

 

 

-

 

 

 

-

 

Administrative funds

 

 

2,821

 

 

 

2,821

 

 

 

 

 

 

 

 

 

Total

 

$

33,136

 

 

$

33,136

 

 

$

-

 

 

$

-

 

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2020:

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(in thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

1,613

 

 

$

1,613

 

 

$

-

 

 

$

-

 

Bond funds

 

 

12,619

 

 

 

12,619

 

 

 

-

 

 

 

-

 

Equity funds

 

 

11,885

 

 

 

11,885

 

 

 

-

 

 

 

-

 

Administrative funds

 

 

2,393

 

 

 

2,393

 

 

 

 

 

 

 

 

 

Total

 

$

28,510

 

 

$

28,510

 

 

$

-

 

 

$

-