XML 85 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Affiliates
12 Months Ended
May 31, 2021
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

Note D – Investments in Unconsolidated Affiliates

Investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method.  At May 31, 2021, the Company held investments in the following affiliated companies:  ArtiFlex Manufacturing, LLC (“ArtiFlex”) (50%), the Cabs joint venture (20%), Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”) (25%), Serviacero Planos, S. de R. L. de C.V. (“Serviacero Worthington”) (50%), and Worthington Armstrong Venture (“WAVE”) (50%)

 

On December 31, 2019, the Company contributed the then recently acquired operating net assets of Heidtman Steel Products, Inc.’s Cleveland facility (“Heidtman”) to the Samuel joint venture in exchange for an incremental 31.75% ownership interest in the Samuel joint venture, bringing our total ownership interest to 63%. The Samuel joint venture’s results have been consolidated within Steel Processing since that date. Refer to “Note Q – Acquisitions” for additional information.

 

On November 1, 2019, we closed on an agreement with an affiliate of Angeles Equity Partners, LLC by which we contributed substantially all of the net assets of our former Engineered Cabs business to a newly-formed joint venture, in exchange for a 20% noncontrolling interest. Immediately following the contribution, the Cabs joint venture acquired the net assets of Crenlo. Our contribution to the Cabs joint venture consisted of the net assets of our primary Engineered Cabs manufacturing facilities located in Greeneville, Tennessee and Watertown, South Dakota.  Our investment in the Cabs joint venture is accounted for under the equity method due to lack of control.

 

During the fourth quarter of fiscal 2019, we determined our 10% ownership interest in our joint venture in China, Nisshin, was other than temporarily impaired due to then current and projected operating losses.  As a result, in the fourth quarter of fiscal 2019, an impairment charge of $4,017,000 was recognized within equity income in our consolidated statement of earnings to write down the investment to its estimated fair value of $3,700,000.  During the first quarter of fiscal 2020, the Company began the process of exploring the potential exit of its interest in the Nisshin joint venture in China. As a result, the Company evaluated its investment for potential impairment. The Company concluded the remaining book value of the investment was fully impaired, resulting in an impairment charge of $4,236,000 within equity income during the first quarter of fiscal 2020.  On December 19, 2019, the Company finalized an agreement to transfer the risks and rewards related to its 10% interest to the other joint venture partners. As a result, the Company has no further rights or obligations related to the Nisshin joint venture.

We received distributions from unconsolidated affiliates totaling $91,007,000, $122,953,000, and $161,079,000 in fiscal 2021, fiscal 2020 and fiscal 2019, respectively.  We have received cumulative distributions from WAVE in excess of our investment balance, which resulted in a negative asset balance of $99,669,000 and $103,837,000 at May 31, 2021 and 2020, respectively.  In accordance with the applicable accounting guidance, we reclassified the negative balances to other liabilities within our consolidated balance sheets.  We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheets. If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately.

The following table presents combined information regarding the financial position of our unconsolidated affiliates accounted for using the equity method as of May 31:

 

(in thousands)

2021

 

 

2020

 

Cash

$

11,651

 

 

$

68,730

 

Other current assets

 

733,834

 

 

 

528,631

 

Noncurrent assets

 

382,585

 

 

 

399,731

 

Total assets

$

1,128,070

 

 

$

997,092

 

Current liabilities

$

232,626

 

 

$

174,709

 

Short-term borrowings

 

1,155

 

 

 

500

 

Current maturities of long-term debt

 

30,209

 

 

 

37,542

 

Long-term debt

 

311,871

 

 

 

346,690

 

Other noncurrent liabilities

 

92,209

 

 

 

73,656

 

Equity

 

460,000

 

 

 

363,995

 

Total liabilities and equity

$

1,128,070

 

 

$

997,092

 

 

     

The following table presents summarized financial information for our four largest unconsolidated affiliates as of, and for the fiscal years ended May 31.  All other unconsolidated affiliates are combined and presented in the Other category.

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

WAVE

 

$

371,814

 

 

$

368,820

 

 

$

379,103

 

ClarkDietrich

 

 

893,371

 

 

 

855,994

 

 

 

892,758

 

Serviacero Worthington

 

 

311,543

 

 

 

273,276

 

 

 

351,671

 

ArtiFlex

 

 

144,834

 

 

 

175,428

 

 

 

201,526

 

Other

 

 

196,915

 

 

 

146,478

 

 

 

32,753

 

Total net sales

 

$

1,918,477

 

 

$

1,819,996

 

 

$

1,857,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin (loss)

 

 

 

 

 

 

 

 

 

 

 

 

WAVE

 

$

215,692

 

 

$

208,040

 

 

$

205,909

 

ClarkDietrich

 

 

158,074

 

 

 

131,619

 

 

 

93,947

 

Serviacero Worthington

 

 

51,253

 

 

 

15,739

 

 

 

34,494

 

ArtiFlex

 

 

20,596

 

 

 

14,212

 

 

 

12,928

 

Other

 

 

(7,057

)

 

 

7,320

 

 

 

(6,000

)

Total gross margin

 

$

438,558

 

 

$

376,930

 

 

$

341,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

WAVE

 

$

165,381

 

 

$

166,404

 

 

$

166,969

 

ClarkDietrich

 

 

94,888

 

 

 

66,952

 

 

 

33,384

 

Serviacero Worthington

 

 

43,075

 

 

 

7,513

 

 

 

25,636

 

ArtiFlex

 

 

9,628

 

 

 

6,248

 

 

 

5,524

 

Other

 

 

(2,372

)

 

 

(23,596

)

 

 

(9,964

)

Total operating income

 

$

310,600

 

 

$

223,521

 

 

$

221,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

WAVE

 

$

4,073

 

 

$

4,032

 

 

$

3,634

 

ClarkDietrich

 

 

11,917

 

 

 

11,869

 

 

 

11,600

 

Serviacero Worthington

 

 

4,305

 

 

 

4,324

 

 

 

4,319

 

ArtiFlex

 

 

5,728

 

 

 

5,605

 

 

 

6,055

 

Other

 

 

8,965

 

 

 

4,689

 

 

 

875

 

Total depreciation and amortization

 

$

34,988

 

 

$

30,519

 

 

$

26,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

WAVE

 

$

8,909

 

 

$

11,061

 

 

$

10,547

 

ClarkDietrich

 

 

101

 

 

 

378

 

 

 

912

 

Serviacero Worthington

 

 

42

 

 

 

87

 

 

 

493

 

ArtiFlex

 

 

528

 

 

 

801

 

 

 

1,443

 

Other

 

 

2,704

 

 

 

1,665

 

 

 

-

 

Total interest expense

 

$

12,284

 

 

$

13,992

 

 

$

13,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

WAVE

 

$

200

 

 

$

216

 

 

$

219

 

ClarkDietrich

 

 

-

 

 

 

-

 

 

 

-

 

Serviacero Worthington

 

 

11,341

 

 

 

3,267

 

 

 

7,629

 

ArtiFlex

 

 

149

 

 

 

(15

)

 

 

29

 

Other

 

 

270

 

 

 

(15

)

 

 

-

 

Total income tax expense

 

$

11,960

 

 

$

3,453

 

 

$

7,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

WAVE (1)

 

$

156,869

 

 

$

202,451

 

 

$

162,849

 

ClarkDietrich

 

 

98,313

 

 

 

68,899

 

 

 

34,560

 

Serviacero Worthington

 

 

31,865

 

 

 

2,573

 

 

 

16,155

 

ArtiFlex

 

 

8,950

 

 

 

5,461

 

 

 

4,051

 

Other

 

 

(2,811

)

 

 

(19,934

)

 

 

(8,383

)

Total net earnings

 

$

293,186

 

 

$

259,450

 

 

$

209,232

 

 

 

(1)

On September 30, 2019, WAVE completed the sale of its international operations to Knauf Ceilings and Holding GmbH (“Knauf”), as part of the broader transaction between Knauf and Armstrong World Industries, Inc., our partner in the WAVE joint venture.  The net earnings in this table include net income attributable

 

to discontinued operations of  $49,770,000 and $6,830,000 in fiscal 2020 and fiscal 2019, respectively.  All other amounts presented in the table above exclude the activity of the discontinued operations of WAVE.  

 

At May 31, 2021 and 2020, $59,015,000 and $39,995,000, respectively, of our consolidated retained earnings represented undistributed earnings of our unconsolidated affiliates, net of tax.