XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Changes in Equity (Tables)
6 Months Ended
Nov. 30, 2020
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2020

 

$

283,776

 

 

$

(35,217

)

 

$

572,262

 

 

$

820,821

 

 

$

145,612

 

 

$

966,433

 

Net earnings

 

 

-

 

 

 

-

 

 

 

616,675

 

 

 

616,675

 

 

 

2,063

 

 

 

618,738

 

Other comprehensive income

 

 

-

 

 

 

11,242

 

 

 

-

 

 

 

11,242

 

 

 

-

 

 

 

11,242

 

Common shares issued, net of withholding tax

 

 

(1,150

)

 

 

-

 

 

 

-

 

 

 

(1,150

)

 

 

-

 

 

 

(1,150

)

Common shares in NQ plans

 

 

90

 

 

 

-

 

 

 

-

 

 

 

90

 

 

 

-

 

 

 

90

 

Stock-based compensation

 

 

3,022

 

 

 

-

 

 

 

-

 

 

 

3,022

 

 

 

-

 

 

 

3,022

 

Purchases and retirement of common shares

 

 

(7,536

)

 

 

-

 

 

 

(46,784

)

 

 

(54,320

)

 

 

-

 

 

 

(54,320

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,595

)

 

 

(13,595

)

 

 

-

 

 

 

(13,595

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(560

)

 

 

(560

)

Balance at August 31, 2020

 

$

278,202

 

 

$

(23,975

)

 

$

1,128,558

 

 

$

1,382,785

 

 

$

147,115

 

 

$

1,529,900

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

(74,044

)

 

 

(74,044

)

 

 

5,532

 

 

 

(68,512

)

Other comprehensive income

 

 

-

 

 

 

14,163

 

 

 

-

 

 

 

14,163

 

 

 

-

 

 

 

14,163

 

Common shares issued, net of withholding tax

 

 

2,294

 

 

 

-

 

 

 

-

 

 

 

2,294

 

 

 

-

 

 

 

2,294

 

Common shares in NQ plans

 

 

292

 

 

 

-

 

 

 

-

 

 

 

292

 

 

 

-

 

 

 

292

 

Stock-based compensation

 

 

3,499

 

 

 

-

 

 

 

-

 

 

 

3,499

 

 

 

-

 

 

 

3,499

 

Purchases and retirement of common shares

 

 

(4,486

)

 

 

-

 

 

 

(34,077

)

 

 

(38,563

)

 

 

-

 

 

 

(38,563

)

Contribution to Samuel joint venture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

925

 

 

 

925

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,527

)

 

 

(13,527

)

 

 

-

 

 

 

(13,527

)

Balance at November 30, 2020

 

$

279,801

 

 

$

(9,812

)

 

$

1,006,910

 

 

$

1,276,899

 

 

$

153,572

 

 

$

1,430,471

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Paid-in

 

 

Loss,

 

 

Retained

 

 

 

 

 

 

controlling

 

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2019

 

$

283,177

 

 

$

(43,464

)

 

$

591,533

 

 

$

831,246

 

 

$

117,148

 

 

$

948,394

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

(4,776

)

 

 

(4,776

)

 

 

2,321

 

 

 

(2,455

)

Other comprehensive income

 

 

-

 

 

 

3,156

 

 

 

-

 

 

 

3,156

 

 

 

-

 

 

 

3,156

 

Common shares issued, net of withholding tax

 

 

(3,213

)

 

 

-

 

 

 

-

 

 

 

(3,213

)

 

 

-

 

 

 

(3,213

)

Common shares in NQ plans

 

 

74

 

 

 

-

 

 

 

-

 

 

 

74

 

 

 

-

 

 

 

74

 

Stock-based compensation

 

 

4,545

 

 

 

-

 

 

 

-

 

 

 

4,545

 

 

 

-

 

 

 

4,545

 

Purchases and retirement of common shares

 

 

(3,814

)

 

 

-

 

 

 

(25,785

)

 

 

(29,599

)

 

 

-

 

 

 

(29,599

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,460

)

 

 

(13,460

)

 

 

-

 

 

 

(13,460

)

Balance at August 31, 2019

 

$

280,769

 

 

$

(40,308

)

 

$

547,512

 

 

$

787,973

 

 

$

119,469

 

 

$

907,442

 

Net earnings

 

 

-

 

 

 

-

 

 

 

52,086

 

 

 

52,086

 

 

 

4,836

 

 

 

56,922

 

Other comprehensive loss

 

 

-

 

 

 

9,970

 

 

 

-

 

 

 

9,970

 

 

 

-

 

 

 

9,970

 

Common shares issued, net of withholding tax

 

 

(3,811

)

 

 

-

 

 

 

-

 

 

 

(3,811

)

 

 

-

 

 

 

(3,811

)

Common shares in NQ plans

 

 

239

 

 

 

-

 

 

 

-

 

 

 

239

 

 

 

-

 

 

 

239

 

Stock-based compensation

 

 

2,880

 

 

 

-

 

 

 

-

 

 

 

2,880

 

 

 

-

 

 

 

2,880

 

Purchases and retirement of common shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(13,446

)

 

 

(13,446

)

 

 

-

 

 

 

(13,446

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,453

)

 

 

(1,453

)

Balance at November 30, 2019

 

$

280,077

 

 

$

(30,338

)

 

$

586,152

 

 

$

835,891

 

 

$

122,852

 

 

$

958,743

 

 

 

Summary of Changes in Accumulated Other Comprehensive Loss

The following tables summarize the changes in accumulated other comprehensive loss for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance as of May 31, 2020

 

$

(9,142

)

 

$

(21,886

)

 

$

(4,189

)

 

$

(35,217

)

Other comprehensive income before reclassifications

 

 

6,581

 

 

 

484

 

 

 

16,765

 

 

 

23,830

 

Reclassification adjustments to income (a)

 

 

-

 

 

 

-

 

 

 

6,028

 

 

 

6,028

 

Income tax effect

 

 

676

 

 

 

(116

)

 

 

(5,013

)

 

 

(4,453

)

Balance as of November 30, 2020

 

$

(1,885

)

 

$

(21,518

)

 

$

13,591

 

 

$

(9,812

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance as of May 31, 2019

 

$

(19,639

)

 

$

(17,856

)

 

$

(5,969

)

 

$

(43,464

)

Other comprehensive income (loss) before reclassifications

 

 

2,948

 

 

 

79

 

 

 

(5,975

)

 

 

(2,948

)

Reclassification adjustments to income (a)

 

 

8,496

 

 

 

1,342

 

 

 

6,666

 

 

 

16,504

 

Income tax effect

 

 

-

 

 

 

(313

)

 

 

(117

)

 

 

(430

)

Balance as of November 30, 2019

 

$

(8,195

)

 

$

(16,748

)

 

$

(5,395

)

 

$

(30,338

)

(a)  The statement of earnings (loss) classification of amounts reclassified to income include:

(1)  Foreign currency translation – result of $7,454,000 related to the sale of the cryogenics business in Turkey; and $1,042,000 related to the impairment of Nisshin, the Company’s former joint venture in China.

(2)  Pension liability adjustment – result of the settlement of certain participant balances within the pension plan maintained by WAVE.

(3)  Cash flow hedges – disclosed in “NOTE P – Derivative Instruments and Hedging Activities”.