XML 81 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue Recognition - Schedule of Adjustments on Consolidated Financial Statements (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2020
Feb. 29, 2020
Nov. 30, 2019
Aug. 31, 2019
May 31, 2019
Feb. 28, 2019
Nov. 30, 2018
Aug. 31, 2018
May 31, 2020
May 31, 2019
May 31, 2018
Consolidated Statement of Earnings                      
Net sales $ 611,627 $ 763,996 $ 827,637 $ 855,859 $ 938,842 $ 874,381 $ 958,226 $ 988,107 $ 3,059,119 $ 3,759,556 $ 3,581,620
Cost of goods sold                 2,615,782 3,279,601 3,018,763
Income tax expense                 26,342 43,183 8,220
Net earnings 11,089 18,888 56,922 (2,455) 38,975 29,548 37,792 56,958 84,444 163,273 200,850
Net earnings attributable to noncontrolling interests [1]                 5,648 9,818 6,056
Net earnings attributable to controlling interest $ 16,175 $ 15,311 $ 52,086 $ (4,776) $ 37,738 $ 26,773 $ 34,002 $ 54,942 $ 78,796 153,455 $ 194,794
Accounting Standards Update 2014-09                      
Consolidated Statement of Earnings                      
Net sales                   3,759,556  
Cost of goods sold                   3,279,601  
Income tax expense                   43,183  
Net earnings                   163,273  
Net earnings attributable to noncontrolling interests                   9,818  
Net earnings attributable to controlling interest                   153,455  
Accounting Standards Update 2014-09 | Cumulative Effect of Topic 606 Adoption                      
Consolidated Statement of Earnings                      
Net sales                   (6,608)  
Cost of goods sold                   (5,253)  
Income tax expense                   (319)  
Net earnings                   (1,036)  
Net earnings attributable to noncontrolling interests                   16  
Net earnings attributable to controlling interest                   (1,052)  
Accounting Standards Update 2014-09 | Calculated under Revenue Guidance in Effect before Topic 606                      
Consolidated Statement of Earnings                      
Net sales                   3,752,948  
Cost of goods sold                   3,274,348  
Income tax expense                   42,864  
Net earnings                   162,237  
Net earnings attributable to noncontrolling interests                   9,834  
Net earnings attributable to controlling interest                   $ 152,403  
[1] Net earnings attributable to noncontrolling interests are not taxable to Worthington.