XML 36 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Unconsolidated Affiliates
3 Months Ended
Aug. 31, 2019
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

NOTE C – Investments in Unconsolidated Affiliates

Investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method.  These include ArtiFlex Manufacturing, LLC (“ArtiFlex”) (50%), Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”) (25%), Samuel Steel Pickling Company (31.25%), Serviacero Planos, S. de R. L. de C.V. (“Serviacero Worthington”) (50%), Worthington Armstrong Venture (“WAVE”) (50%), and Zhejiang Nisshin Worthington Precision Specialty Steel Co., Ltd. (“Nisshin”) (10%).  

During the first quarter of fiscal 2020, we determined our 10% ownership interest in our steel joint venture in China, Nisshin, was other than temporarily impaired due to a decision by the joint venture partners to explore strategic alternatives for the business.  As a result, the Company wrote-off its remaining investment, including related currency translation adjustments, resulting in an impairment charge of $4,236,000 within equity in net income of unconsolidated affiliates in our consolidated statement of earnings (loss).

We received distributions from unconsolidated affiliates totaling $29,849,000 during the three months ended August 31, 2019.  We have received cumulative distributions from WAVE in excess of our investment balance, which resulted in an amount recorded within other liabilities on our consolidated balance sheets of $123,401,000 at August 31, 2019.  In accordance with the applicable accounting guidance, we reclassified the negative investment balance to the liabilities section of our consolidated balance sheet.  We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if the investment balance becomes positive, it will again be shown as an asset on our consolidated balance sheet.  If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any negative investment balance classified as a liability as income immediately.

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures.  Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows.

The following tables summarize combined financial information for our unconsolidated affiliates as of the dates, and for the periods presented:  

 

August 31,

 

 

May 31,

 

(in thousands)

2019

 

 

2019

 

Cash

$

40,277

 

 

$

37,471

 

Other current assets

 

572,241

 

 

 

594,959

 

Current assets for discontinued operations

 

34,044

 

 

 

35,793

 

Noncurrent assets

 

409,240

 

 

 

360,925

 

Total assets

$

1,055,802

 

 

$

1,029,148

 

 

 

 

 

 

 

 

 

Current liabilities

$

249,803

 

 

$

236,781

 

Current liabilities for discontinued operations

 

8,733

 

 

 

9,610

 

Short-term borrowings

 

18,147

 

 

 

15,162

 

Current maturities of long-term debt

 

2,792

 

 

 

33,003

 

Long-term debt

 

314,264

 

 

 

321,791

 

Other noncurrent liabilities

 

62,028

 

 

 

18,192

 

Equity

 

400,035

 

 

 

394,609

 

Total liabilities and equity

$

1,055,802

 

 

$

1,029,148

 

 

 

Three Months Ended August 31,

 

(in thousands)

2019

 

 

2018

 

Net sales

$

487,275

 

 

$

498,545

 

Gross margin

 

101,615

 

 

 

103,812

 

Operating income

 

69,405

 

 

 

72,376

 

Depreciation and amortization

 

7,089

 

 

 

6,477

 

Interest expense

 

3,367

 

 

 

2,925

 

Income tax expense

 

1,002

 

 

 

4,525

 

Net earnings from continuing operations

 

61,141

 

 

 

64,894

 

Net earnings from discontinued operations

 

2,812

 

 

 

1,684

 

Net earnings

 

63,953

 

 

 

66,578

 

 

The amounts presented within the discontinued operations captions in the tables above reflect the international operations of our WAVE joint venture, which were classified as discontinued operations as of August 31, 2019. On September 30, 2019, these operations were sold as part of a broader transaction between the joint venture partner, Armstrong World Industries, Inc. (“AWI”), and Knauf Group, a family-owned manufacturer of building materials headquartered in Germany.  A pre-tax gain of approximately $45,000,000-$50,000,000 is expected to be realized from the transaction, subject to certain post-closing adjustments.  Half of the gain will be attributed to Worthington.