XML 81 R57.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue Recognition - Schedule of Adjustments on Consolidated Financial Statements (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2019
Feb. 28, 2019
Nov. 30, 2018
Aug. 31, 2018
May 31, 2018
Feb. 28, 2018
Nov. 30, 2017
Aug. 31, 2017
May 31, 2019
May 31, 2018
May 31, 2017
Jun. 01, 2018
ASSETS                        
Receivables $ 501,944       $ 572,689       $ 501,944 $ 572,689    
Total inventories 484,280       454,027       484,280 454,027    
Prepaid expenses and other current assets 69,508       60,134       69,508 60,134    
Income tax receivable 10,894               10,894      
LIABILITIES AND EQUITY                        
Income taxes payable 1,164       4,593       1,164 4,593    
Deferred income taxes, net 74,102       60,188       74,102 60,188    
Shareholders' equity - controlling interest 831,246       918,769       831,246 918,769    
Noncontrolling interests 117,148       117,606       117,148 117,606    
Consolidated Statement of Earnings                        
Net sales 938,842 $ 874,381 $ 958,226 $ 988,107 1,020,460 $ 841,657 $ 871,266 $ 848,237 3,759,556 3,581,620 $ 3,014,108  
Cost of goods sold                 3,279,601 3,018,763 2,478,203  
Income tax expense                 43,183 8,220 79,190  
Net earnings 38,975 29,548 37,792 56,958 32,857 78,297 41,622 48,074 163,273 200,850 217,937  
Net earnings attributable to noncontrolling interests [1]                 9,818 6,056 13,422  
Net earnings attributable to controlling interest 37,738 $ 26,773 $ 34,002 $ 54,942 $ 30,769 $ 79,087 $ 39,403 $ 45,534 153,455 $ 194,794 $ 204,515  
Accounting Standards Update 2014-09                        
ASSETS                        
Receivables                       $ 577,395
Total inventories                       450,575
Prepaid expenses and other current assets                       61,078
LIABILITIES AND EQUITY                        
Deferred income taxes, net                       60,642
Noncontrolling interests                       118,176
Accounting Standards Update 2014-09 | Topic 606 Adjustments                        
ASSETS                        
Receivables (5,367)               (5,367)     4,706
Total inventories 8,704               8,704     (3,452)
Prepaid expenses and other current assets (6,891)               (6,891)     944
Income tax receivable 425               425      
LIABILITIES AND EQUITY                        
Income taxes payable 12               12      
Deferred income taxes, net (360)               (360)     454
Shareholders' equity - controlling interest (2,227)               (2,227)      
Noncontrolling interests (554)               (554)     $ 570
Consolidated Statement of Earnings                        
Net sales                 (6,608)      
Cost of goods sold                 (5,253)      
Income tax expense                 (319)      
Net earnings                 (1,036)      
Net earnings attributable to noncontrolling interests                 16      
Net earnings attributable to controlling interest                 (1,052)      
Accounting Standards Update 2014-09 | Balances Without Adoption of Topic 606                        
ASSETS                        
Receivables 496,577               496,577      
Total inventories 492,984               492,984      
Prepaid expenses and other current assets 62,617               62,617      
Income tax receivable 11,319               11,319      
LIABILITIES AND EQUITY                        
Income taxes payable 1,176               1,176      
Deferred income taxes, net 73,742               73,742      
Shareholders' equity - controlling interest 829,019               829,019      
Noncontrolling interests $ 116,594               116,594      
Consolidated Statement of Earnings                        
Net sales                 3,752,948      
Cost of goods sold                 3,274,348      
Income tax expense                 42,864      
Net earnings                 162,237      
Net earnings attributable to noncontrolling interests                 9,834      
Net earnings attributable to controlling interest                 $ 152,403      
[1] Net earnings attributable to noncontrolling interests are not taxable to Worthington.