XML 66 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Employee Pension Plans (Tables)
12 Months Ended
May 31, 2019
Components of Net Periodic Pension Cost for the Defined Benefit Plan and Defined Contribution Plans

The following table summarizes the components of net periodic pension cost for the defined benefit plan and the defined contribution plans for the years ended May 31:

 

(in thousands)

 

2019

 

 

2018

 

 

2017

 

Defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

1,503

 

 

$

1,522

 

 

$

1,527

 

Return on plan assets

 

 

(532

)

 

 

(1,361

)

 

 

(2,224

)

Net amortization and deferral

 

 

(918

)

 

 

(20

)

 

 

1,025

 

Net periodic pension cost on defined benefit plan

 

 

53

 

 

 

141

 

 

 

328

 

Settlement cost

 

 

760

 

 

 

-

 

 

 

-

 

Defined contribution plans

 

 

16,308

 

 

 

14,972

 

 

 

14,542

 

Total retirement plan cost

 

$

17,121

 

 

$

15,113

 

 

$

14,870

 

Actuarial Assumptions Used for Defined Benefit Plan

The following actuarial assumptions were used for our defined benefit plan:

 

 

 

2019

 

 

2018

 

 

2017

 

To determine benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.57

%

 

 

4.02

%

 

 

3.94

%

To determine net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.02

%

 

 

3.94

%

 

 

3.75

%

Expected long-term rate of return

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Reconciliation of the Changes in the Projected Benefit Obligation and Fair Value of Plan Assets and the Funded Status of the Gerstenslager Plan

The following tables provide a reconciliation of the changes in the projected benefit obligation and fair value of plan assets and the funded status of the Gerstenslager Plan as of, and for the fiscal years ended May 31:

 

(in thousands)

 

2019

 

 

2018

 

Change in benefit obligation

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

38,010

 

 

$

39,174

 

Interest cost

 

 

1,503

 

 

 

1,522

 

Actuarial (gain) loss

 

 

1,868

 

 

 

(1,516

)

Benefits paid

 

 

(1,201

)

 

 

(1,170

)

Settlements

 

 

(1,661

)

 

 

-

 

Benefits obligation, end of year

 

$

38,519

 

 

$

38,010

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value, beginning of year

 

$

27,212

 

 

$

27,022

 

Return on plan assets

 

 

532

 

 

 

1,361

 

Company contributions

 

 

1,376

 

 

 

-

 

Benefits paid

 

 

(1,201

)

 

 

(1,171

)

Settlements

 

 

(1,661

)

 

 

-

 

Fair value, end of year

 

 

26,258

 

 

 

27,212

 

Funded status

 

$

(12,261

)

 

$

(10,798

)

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets consist of:

 

 

 

 

 

 

 

 

Other liabilities

 

$

(12,261

)

 

$

(10,798

)

Accumulated other comprehensive loss

 

 

18,370

 

 

 

16,343

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss consist of:

 

 

 

 

 

 

 

 

Net loss

 

 

18,370

 

 

 

16,343

 

Total

 

$

18,370

 

 

$

16,343

 

 

Other Changes in Plan Assets And Benefit Obligations Recognized in OCI

The following table shows other changes in plan assets and benefit obligations recognized in OCI during the fiscal years ended May 31:

 

(in thousands)

 

2019

 

 

2018

 

Net gain (loss)

 

$

(3,227

)

 

$

1,023

 

Amortization of net loss

 

 

441

 

 

 

473

 

Extraordinary charges

 

 

759

 

 

 

-

 

Total recognized in other comprehensive income (loss)

 

$

(2,027

)

 

$

1,496

 

Total recognized in net periodic benefit cost and other comprehensive income

 

$

2,839

 

 

$

1,355

 

 

Plan Assets for Defined Benefit Plan

Plan assets for the defined benefit plan consisted principally of the following as of the respective measurement dates:

 

 

 

May 31,

 

 

May 31,

 

 

 

2019

 

 

2018

 

Asset category:

 

 

 

 

 

 

 

 

Equity securities

 

 

43

%

 

 

44

%

Debt securities

 

 

45

%

 

 

55

%

Other

 

 

12

%

 

 

1

%

Total

 

 

100

%

 

 

100

%

 

Estimated Future Benefits Expected to be Paid

The following estimated future benefits, which reflect expected future service, as appropriate, are expected to be paid under the defined benefit plan during the fiscal years noted:

 

(in thousands)

 

 

 

 

2020

 

$

1,293

 

2021

 

$

1,322

 

2022

 

$

1,405

 

2023

 

$

1,486

 

2024

 

$

1,556

 

2025-2029

 

$

9,273

 

 

Fair Value, Measurements, Recurring  
Plan Assets for Defined Benefit Plan

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2019:

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(in thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

3,109

 

 

$

3,109

 

 

$

-

 

 

$

-

 

Bond funds

 

 

11,865

 

 

 

11,865

 

 

 

-

 

 

 

-

 

Equity funds

 

 

11,284

 

 

 

11,284

 

 

 

-

 

 

 

-

 

Total

 

$

26,258

 

 

$

26,258

 

 

$

-

 

 

$

-

 

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plan’s assets measured at fair value on a recurring basis at May 31, 2018:

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(in thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

291

 

 

$

291

 

 

$

-

 

 

$

-

 

Bond funds

 

 

14,887

 

 

 

14,887

 

 

 

-

 

 

 

-

 

Equity funds

 

 

12,034

 

 

 

12,034

 

 

 

-

 

 

 

-

 

Total

 

$

27,212

 

 

$

27,212

 

 

$

-

 

 

$

-