XML 28 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Earnings - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
May 31, 2019
May 31, 2018
May 31, 2017
Income Statement [Abstract]      
Net sales $ 3,759,556 $ 3,581,620 $ 3,014,108
Cost of goods sold 3,279,601 3,018,763 2,478,203
Gross margin 479,955 562,857 535,905
Selling, general and administrative expense 338,392 367,460 316,373
Impairment of goodwill and long-lived assets 7,817 61,208  
Restructuring and other expense (income), net (11,018) (7,421) 6,411
Operating income 144,764 141,610 213,121
Other income (expense):      
Miscellaneous income, net 2,716 2,996 3,764
Interest expense (38,063) (38,675) (29,796)
Equity in net income of unconsolidated affiliates 97,039 103,139 110,038
Earnings before income taxes 206,456 209,070 297,127
Income tax expense 43,183 8,220 79,190
Net earnings 163,273 200,850 217,937
Net earnings attributable to noncontrolling interests [1] 9,818 6,056 13,422
Net earnings attributable to controlling interest $ 153,455 $ 194,794 $ 204,515
Basic      
Average common shares outstanding 57,196 60,923 62,443
Earnings per share attributable to controlling interest $ 2.68 $ 3.20 $ 3.28
Diluted      
Average common shares outstanding 58,823 63,042 64,874
Earnings per share attributable to controlling interest $ 2.61 $ 3.09 $ 3.15
[1] Net earnings attributable to noncontrolling interests are not taxable to Worthington.