XML 63 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
May 31, 2018
Income Tax Disclosure [Abstract]  
Earnings before Income Taxes

Earnings before income taxes for the three fiscal years ended May 31 include the following components:

(in thousands)

 

2018

 

 

2017

 

 

2016

 

United States based operations

 

$

177,088

 

 

$

266,222

 

 

$

180,467

 

Non – United States based operations

 

 

31,982

 

 

 

30,905

 

 

 

36,148

 

Earnings before income taxes

 

 

209,070

 

 

 

297,127

 

 

 

216,615

 

Less: Net earnings attributable to noncontrolling

   interests*

 

 

6,056

 

 

 

13,422

 

 

 

13,913

 

Earnings before income taxes attributable to

   controlling interest

 

$

203,014

 

 

$

283,705

 

 

$

202,702

 

 

 

*

Net earnings attributable to noncontrolling interests are not taxable to Worthington.

Components of Income Tax Expense (Benefit)

Significant components of income tax expense (benefit) for the fiscal years ended May 31 were as follows:

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

33,261

 

 

$

50,200

 

 

$

42,837

 

State and local

 

 

3,292

 

 

 

2,954

 

 

 

2,157

 

Foreign

 

 

9,904

 

 

 

7,593

 

 

 

6,639

 

 

 

 

46,457

 

 

 

60,747

 

 

 

51,633

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(34,442

)

 

 

18,177

 

 

 

7,584

 

State and local

 

 

388

 

 

 

476

 

 

 

934

 

Foreign

 

 

(4,183

)

 

 

(210

)

 

 

(1,164

)

 

 

 

(38,237

)

 

 

18,443

 

 

 

7,354

 

 

 

$

8,220

 

 

$

79,190

 

 

$

58,987

 

 

Reconciliation of Federal Statutory Corporate Income Tax Rate to Total Tax Provision

A reconciliation of the federal statutory corporate income tax rate to total tax provision follows:

 

 

 

2018

 

 

2017

 

 

2016

 

Federal statutory corporate income tax rate

 

 

29.2

%

 

 

35.0

%

 

 

35.0

%

State and local income taxes, net of federal tax benefit

 

 

2.3

 

 

 

1.5

 

 

 

1.5

 

Non-U.S. income taxes at other than federal statutory rate

 

 

(1.4

)

 

 

(1.4

)

 

 

(3.0

)

Qualified production activities deduction

 

 

(2.3

)

 

 

(1.9

)

 

 

(2.2

)

Impact of tax reform (1)

 

 

(15.4

)

 

 

-

 

 

 

-

 

Worthington Aritas write down

 

 

(4.8

)

 

 

-

 

 

 

-

 

Excess benefit related to share-based payment awards

 

 

(2.0

)

 

 

(5.7

)

 

 

(1.6

)

AMTROL acquisition

 

 

(1.9

)

 

 

-

 

 

 

-

 

Other

 

 

0.3

 

 

 

0.4

 

 

 

(0.6

)

Effective tax rate attributable to controlling interest

 

 

4.0

%

 

 

27.9

%

 

 

29.1

%

 

 

(1)

Amount reflects the impact of the re-measurement of the Company’s deferred tax balances at the lower federal statutory corporate income tax rate, net of the mandatory deemed repatriation tax on unremitted foreign earnings.

Reconciliation of Unrecognized Tax Benefits

A tabular reconciliation of unrecognized tax benefits follows:

 

(In thousands)

 

 

 

 

Balance at May 31, 2017

 

$

2,975

 

Decreases - tax positions taken in prior years

 

 

(107

)

Increases - tax positions taken in prior years

 

 

81

 

Increases - current tax positions

 

 

12

 

Settlements

 

 

(184

)

Lapse of statutes of limitations

 

 

(139

)

Balance at May 31, 2018

 

$

2,638

 

 

Summary of Tax Years Open to Examination by Major Tax Jurisdiction

The following is a summary of the tax years open to examination by major tax jurisdiction:

U.S. Federal –2015 and forward

U.S. State and Local –2013 and forward

Austria – 2013 and forward

Canada –2014 and forward

Mexico – 2013 and forward

Portugal – 2014 and forward

Deferred Tax Assets and Liabilities

The components of our deferred tax assets and liabilities as of May 31 were as follows:

 

(in thousands)

 

2018

 

 

2017

 

Deferred tax assets

 

 

 

 

 

 

 

 

Accounts receivable

 

$

1,455

 

 

$

2,157

 

Inventories

 

 

5,004

 

 

 

6,624

 

Accrued expenses

 

 

23,219

 

 

 

30,065

 

Net operating loss carry forwards

 

 

14,201

 

 

 

13,256

 

Tax credit carry forwards

 

 

811

 

 

 

3,206

 

Stock-based compensation

 

 

10,588

 

 

 

17,668

 

Other

 

 

502

 

 

 

205

 

Total deferred tax assets

 

 

55,780

 

 

 

73,181

 

Valuation allowance for deferred tax assets

 

 

(14,006

)

 

 

(12,987

)

Net deferred tax assets

 

 

41,774

 

 

 

60,194

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(74,512

)

 

 

(42,599

)

Investment in affiliated companies, principally due to undistributed earnings

 

 

(22,918

)

 

 

(46,001

)

Derivative contracts

 

 

(2,653

)

 

 

(1,745

)

Other

 

 

(1,879

)

 

 

(4,149

)

Total deferred tax liability

 

 

(101,962

)

 

 

(94,494

)

Net deferred tax liability

 

$

(60,188

)

 

$

(34,300

)