XML 20 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Affiliates
3 Months Ended
Aug. 31, 2017
Unconsolidated Affiliates  
Investments in Unconsolidated Affiliates

NOTE B – Investments in Unconsolidated Affiliates

Investments in affiliated companies that we do not control, either through majority ownership or otherwise, are accounted for using the equity method. These include ArtiFlex Manufacturing, LLC (“ArtiFlex”) (50%), Clarkwestern Dietrich Building Systems LLC (“ClarkDietrich”) (25%), Samuel Steel Pickling Company (31.25%), Serviacero Planos, S. de R. L. de C.V. (“Serviacero”) (50%), Worthington Armstrong Venture (“WAVE”) (50%), and Zhejiang Nisshin Worthington Precision Specialty Steel Co., Ltd. (10%).

We received distributions from unconsolidated affiliates totaling $19,551,000 during the three months ended August 31, 2017. We have received cumulative distributions from WAVE in excess of our investment balance, which resulted in an amount recorded within other liabilities on our consolidated balance sheets of $58,371,000 at August 31, 2017. In accordance with the applicable accounting guidance, we reclassified the negative balance to the liabilities section of our consolidated balance sheet. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately.

We use the “cumulative earnings” approach for determining cash flow presentation of distributions from our unconsolidated joint ventures. Distributions received are included in our consolidated statements of cash flows as operating activities, unless the cumulative distributions received, less distributions received in prior periods that were determined to be returns of investment, exceed our portion of the cumulative equity in the net earnings of the joint venture, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in our consolidated statements of cash flows.

 

Combined financial information for our unconsolidated affiliates is summarized as follows:

 

(in thousands)    August 31,
2017
     May 31,
2017
 

Cash

   $ 40,943      $ 55,541  

Other current assets

     591,345        559,021  

Noncurrent assets

     366,877        361,106  
  

 

 

    

 

 

 

Total assets

   $ 999,165      $ 975,668  
  

 

 

    

 

 

 

Current liabilities

   $ 157,932      $ 156,947  

Short-term borrowings

     11,063        8,172  

Current maturities of long-term debt

     4,367        5,827  

Long-term debt

     268,867        268,711  

Other noncurrent liabilities

     24,816        21,380  

Equity

     532,120        514,631  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 999,165      $ 975,668  
  

 

 

    

 

 

 
     Three Months Ended
August 31,
 
(in thousands)    2017      2016  

Net sales

   $ 442,624      $ 417,115  

Gross margin

     86,235        124,197  

Operating income

     57,163        94,397  

Depreciation and amortization

     7,193        6,820  

Interest expense

     2,492        2,148  

Income tax expense

     1,348        7,518  

Net earnings

     52,474        86,067