XML 80 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Results of Four Largest Unconsolidated Affiliates (Detail) - USD ($)
$ in Thousands
12 Months Ended
May 31, 2017
May 31, 2016
May 31, 2015
Investments in and Advances to Affiliates [Line Items]      
Net sales $ 1,614,743 $ 1,563,388 $ 1,510,180
Gross margin 390,729 361,221 302,006
Operating income (loss) 272,940 247,250 193,531
Depreciation and amortization 27,999 31,103 35,662
Interest expense (income) 8,721 8,469 8,695
Income tax expense (benefit) 17,362 9,040 10,488
Net earnings (loss) 250,748 258,106 178,102
WAVE      
Investments in and Advances to Affiliates [Line Items]      
Net sales 400,987 393,718 382,451
Gross margin 207,035 207,143 181,102
Operating income (loss) 167,157 172,721 147,603
Depreciation and amortization 4,871 4,120 4,150
Interest expense (income) 7,183 6,635 6,412
Income tax expense (benefit) 5,626 2,449 2,539
Net earnings (loss) 154,866 164,132 138,670
ClarkDietrich      
Investments in and Advances to Affiliates [Line Items]      
Net sales 711,735 615,609 576,171
Gross margin 128,098 95,427 65,530
Operating income (loss) 68,696 33,897 10,436
Depreciation and amortization 12,718 14,289 16,638
Interest expense (income) 20 80 138
Net earnings (loss) 69,122 58,539 11,799
Serviacero      
Investments in and Advances to Affiliates [Line Items]      
Net sales 275,315 260,337 277,385
Gross margin 37,080 15,328 17,028
Operating income (loss) 29,975 11,110 14,036
Depreciation and amortization 3,862 3,508 3,462
Interest expense (income) 89 114 201
Income tax expense (benefit) 11,740 6,249 7,844
Net earnings (loss) 18,140 6,246 8,429
ArtiFlex      
Investments in and Advances to Affiliates [Line Items]      
Net sales 208,922 219,510 183,029
Gross margin 22,829 30,181 24,145
Operating income (loss) 15,519 22,612 16,476
Depreciation and amortization 5,850 6,105 7,258
Interest expense (income) 1,429 1,650 1,973
Income tax expense (benefit) (2) 289 105
Net earnings (loss) 14,092 20,673 14,398
Other [Member]      
Investments in and Advances to Affiliates [Line Items]      
Net sales 17,784 74,214 91,144
Gross margin (4,313) 13,142 14,201
Operating income (loss) (8,407) 6,910 4,980
Depreciation and amortization 698 3,081 4,154
Interest expense (income)   (10) (29)
Income tax expense (benefit) (2) 53  
Net earnings (loss) $ (5,472) $ 8,516 $ 4,806