XML 38 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Unconsolidated Affiliates (Tables) - Unconsolidated Affiliates
9 Months Ended
Feb. 29, 2016
Income Statement  
Financial Information
     Three Months Ended      Nine Months Ended  
     February 29, February 28,      February 29, February 28,  
(in thousands)    2016      2015      2016      2015  

Net sales

   $ 376,448       $ 356,604       $ 1,170,096       $ 1,137,866   

Gross margin

     83,251         67,636         257,036         232,580   

Operating income

     54,801         41,335         171,857         154,678   

Depreciation and amortization

     7,905         8,827         24,070         26,932   

Interest expense

     2,038         2,157         6,333         6,492   

Other income (expense) (2)

     (59      (79      23,505         (208

Income tax expense

     2,625         2,555         7,348         8,107   

Net earnings

     51,994         37,859         186,063         141,789   

 

 

 

(2)

The increase in other income for the nine months ended February 29, 2016, as compared to the comparable period in the prior year is primarily attributable to the impact of ClarkDietrich’s legal settlement related to successful disparagement litigation brought against several competitors in an industry trade association.

Balance Sheet  
Financial Information

Combined financial information for our unconsolidated affiliates is summarized as follows:

 

(in thousands)    February 29,
2016
     May 31,
2015
 

Cash

   $ 132,893       $ 101,011   

Receivable from member (1)

     6,902         11,092   

Other current assets

     434,533         491,507   

Noncurrent assets

     376,416         318,939   
  

 

 

    

 

 

 

Total assets

   $ 950,744       $ 922,549   
  

 

 

    

 

 

 

Current liabilities

   $ 131,308       $ 184,028   

Short-term borrowings

     16,684         -   

Current maturities of long-term debt

     3,721         4,489   

Long-term debt

     269,261         272,861   

Other noncurrent liabilities

     21,133         20,471   

Equity

     508,637         440,700   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 950,744       $ 922,549

  

  

 

 

    

 

 

 

 

(1)

 

Represents cash owed from a joint venture partner as a result of centralized cash management.