XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2015
May 31, 2014
Current assets:    
Cash and cash equivalents $ 42,468us-gaap_CashAndCashEquivalentsAtCarryingValue $ 190,079us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, less allowances of $2,838 and $3,043 at February 28, 2015 and May 31, 2014, respectively 495,861us-gaap_ReceivablesNetCurrent 493,127us-gaap_ReceivablesNetCurrent
Inventories:    
Raw materials 230,507us-gaap_InventoryRawMaterialsNetOfReserves 213,173us-gaap_InventoryRawMaterialsNetOfReserves
Work in process 135,759us-gaap_InventoryWorkInProcessNetOfReserves 105,872us-gaap_InventoryWorkInProcessNetOfReserves
Finished products 111,831us-gaap_InventoryFinishedGoodsNetOfReserves 90,957us-gaap_InventoryFinishedGoodsNetOfReserves
Total inventories 478,097us-gaap_InventoryNet 410,002us-gaap_InventoryNet
Income taxes receivable 8,440us-gaap_IncomeTaxesReceivable 5,438us-gaap_IncomeTaxesReceivable
Assets held for sale 24,560us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 32,235us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Deferred income taxes 24,832us-gaap_DeferredTaxAssetsNetCurrent 24,272us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 51,672us-gaap_PrepaidExpenseAndOtherAssetsCurrent 43,769us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,125,930us-gaap_AssetsCurrent 1,198,922us-gaap_AssetsCurrent
Investments in unconsolidated affiliates 195,788us-gaap_EquityMethodInvestments 179,113us-gaap_EquityMethodInvestments
Goodwill 240,738us-gaap_Goodwill 251,093us-gaap_Goodwill
Other intangible assets, net of accumulated amortization of $42,906 and $35,506 at February 28, 2015 and May 31, 2014, respectively 126,558us-gaap_IntangibleAssetsNetExcludingGoodwill 145,993us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 20,697us-gaap_OtherAssetsNoncurrent 22,399us-gaap_OtherAssetsNoncurrent
Property, plant & equipment:    
Land 16,148us-gaap_Land 15,260us-gaap_Land
Buildings and improvements 214,541us-gaap_BuildingsAndImprovementsGross 213,848us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 866,928us-gaap_MachineryAndEquipmentGross 848,889us-gaap_MachineryAndEquipmentGross
Construction in progress 43,157us-gaap_ConstructionInProgressGross 32,135us-gaap_ConstructionInProgressGross
Total property, plant & equipment 1,140,774us-gaap_PropertyPlantAndEquipmentGross 1,110,132us-gaap_PropertyPlantAndEquipmentGross
Less: accumulated depreciation 629,084us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 611,271us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant and equipment, net 511,690us-gaap_PropertyPlantAndEquipmentNet 498,861us-gaap_PropertyPlantAndEquipmentNet
Total assets 2,221,401us-gaap_Assets 2,296,381us-gaap_Assets
Current liabilities:    
Accounts payable 386,408us-gaap_AccountsPayableCurrent 333,744us-gaap_AccountsPayableCurrent
Short-term borrowings 123,054us-gaap_ShortTermBorrowings 10,362us-gaap_ShortTermBorrowings
Accrued compensation, contributions to employee benefit plans and related taxes 67,273us-gaap_EmployeeRelatedLiabilitiesCurrent 78,514us-gaap_EmployeeRelatedLiabilitiesCurrent
Dividends payable 12,850us-gaap_DividendsPayableCurrent 11,044us-gaap_DividendsPayableCurrent
Other accrued items 58,627us-gaap_AccruedLiabilitiesCurrent 49,873us-gaap_AccruedLiabilitiesCurrent
Income taxes payable 2,920us-gaap_AccruedIncomeTaxesCurrent 4,953us-gaap_AccruedIncomeTaxesCurrent
Current maturities of long-term debt 835us-gaap_LongTermDebtCurrent 101,173us-gaap_LongTermDebtCurrent
Total current liabilities 651,967us-gaap_LiabilitiesCurrent 589,663us-gaap_LiabilitiesCurrent
Other liabilities 55,744us-gaap_OtherLiabilitiesNoncurrent 76,426us-gaap_OtherLiabilitiesNoncurrent
Distributions in excess of investment in unconsolidated affiliate 63,933wor_DistributionsInExcessOfInvestmentInUnconsolidatedAffiliates 59,287wor_DistributionsInExcessOfInvestmentInUnconsolidatedAffiliates
Long-term debt 575,968us-gaap_LongTermDebtNoncurrent 554,790us-gaap_LongTermDebtNoncurrent
Deferred income taxes 22,116us-gaap_DeferredTaxLiabilitiesNoncurrent 71,333us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 1,369,728us-gaap_Liabilities 1,351,499us-gaap_Liabilities
Shareholders' equity - controlling interest 760,740us-gaap_StockholdersEquity 850,812us-gaap_StockholdersEquity
Noncontrolling interest 90,933us-gaap_MinorityInterest 94,070us-gaap_MinorityInterest
Total equity 851,673us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 944,882us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 2,221,401us-gaap_LiabilitiesAndStockholdersEquity $ 2,296,381us-gaap_LiabilitiesAndStockholdersEquity