XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Nov. 30, 2014
May 31, 2014
Current assets:    
Cash and cash equivalents $ 96,537us-gaap_CashAndCashEquivalentsAtCarryingValue $ 190,079us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, less allowances of $2,997 and $3,043 at November 30, 2014 and May 31, 2014, respectively 491,687us-gaap_ReceivablesNetCurrent 493,127us-gaap_ReceivablesNetCurrent
Inventories:    
Raw materials 236,126us-gaap_InventoryRawMaterialsNetOfReserves 213,173us-gaap_InventoryRawMaterialsNetOfReserves
Work in process 118,796us-gaap_InventoryWorkInProcessNetOfReserves 105,872us-gaap_InventoryWorkInProcessNetOfReserves
Finished products 99,853us-gaap_InventoryFinishedGoodsNetOfReserves 90,957us-gaap_InventoryFinishedGoodsNetOfReserves
Total inventories 454,775us-gaap_InventoryNet 410,002us-gaap_InventoryNet
Income taxes receivable 13,757us-gaap_IncomeTaxesReceivable 5,438us-gaap_IncomeTaxesReceivable
Assets held for sale 28,264us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 32,235us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Deferred income taxes 23,064us-gaap_DeferredTaxAssetsNetCurrent 24,272us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 46,310us-gaap_PrepaidExpenseAndOtherAssetsCurrent 43,769us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,154,394us-gaap_AssetsCurrent 1,198,922us-gaap_AssetsCurrent
Investments in unconsolidated affiliates 194,686us-gaap_EquityMethodInvestments 179,113us-gaap_EquityMethodInvestments
Goodwill 283,418us-gaap_Goodwill 251,093us-gaap_Goodwill
Other intangible assets, net of accumulated amortization of $45,500 and $35,506 at November 30, 2014 and May 31, 2014 150,534us-gaap_IntangibleAssetsNetExcludingGoodwill 145,993us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 22,450us-gaap_OtherAssetsNoncurrent 22,399us-gaap_OtherAssetsNoncurrent
Property, plant & equipment:    
Land 15,238us-gaap_Land 15,260us-gaap_Land
Buildings and improvements 218,801us-gaap_BuildingsAndImprovementsGross 213,848us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 853,219us-gaap_MachineryAndEquipmentGross 848,889us-gaap_MachineryAndEquipmentGross
Construction in progress 43,115us-gaap_ConstructionInProgressGross 32,135us-gaap_ConstructionInProgressGross
Total property, plant & equipment 1,130,373us-gaap_PropertyPlantAndEquipmentGross 1,110,132us-gaap_PropertyPlantAndEquipmentGross
Less: accumulated depreciation 628,464us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 611,271us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant and equipment, net 501,909us-gaap_PropertyPlantAndEquipmentNet 498,861us-gaap_PropertyPlantAndEquipmentNet
Total assets 2,307,391us-gaap_Assets 2,296,381us-gaap_Assets
Current liabilities:    
Accounts payable 324,886us-gaap_AccountsPayableCurrent 333,744us-gaap_AccountsPayableCurrent
Short-term borrowings 10,769us-gaap_ShortTermBorrowings 10,362us-gaap_ShortTermBorrowings
Accrued compensation, contributions to employee benefit plans and related taxes 62,985us-gaap_EmployeeRelatedLiabilitiesCurrent 78,514us-gaap_EmployeeRelatedLiabilitiesCurrent
Dividends payable 13,010us-gaap_DividendsPayableCurrent 11,044us-gaap_DividendsPayableCurrent
Other accrued items 60,961us-gaap_AccruedLiabilitiesCurrent 49,873us-gaap_AccruedLiabilitiesCurrent
Income taxes payable 4,396us-gaap_AccruedIncomeTaxesCurrent 4,953us-gaap_AccruedIncomeTaxesCurrent
Current maturities of long-term debt 101,140us-gaap_LongTermDebtCurrent 101,173us-gaap_LongTermDebtCurrent
Total current liabilities 578,147us-gaap_LiabilitiesCurrent 589,663us-gaap_LiabilitiesCurrent
Other liabilities 62,297us-gaap_OtherLiabilitiesNoncurrent 76,426us-gaap_OtherLiabilitiesNoncurrent
Distributions in excess of investment in unconsolidated affiliate 59,576wor_DistributionsInExcessOfInvestmentInUnconsolidatedAffiliates 59,287wor_DistributionsInExcessOfInvestmentInUnconsolidatedAffiliates
Long-term debt 573,734us-gaap_LongTermDebtNoncurrent 554,790us-gaap_LongTermDebtNoncurrent
Deferred income taxes 62,629us-gaap_DeferredTaxLiabilitiesNoncurrent 71,333us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 1,336,383us-gaap_Liabilities 1,351,499us-gaap_Liabilities
Shareholders' equity - controlling interest 872,502us-gaap_StockholdersEquity 850,812us-gaap_StockholdersEquity
Noncontrolling interest 98,506us-gaap_MinorityInterest 94,070us-gaap_MinorityInterest
Total equity 971,008us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 944,882us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 2,307,391us-gaap_LiabilitiesAndStockholdersEquity $ 2,296,381us-gaap_LiabilitiesAndStockholdersEquity