XML 22 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Consideration Transferred and Fair Value Assigned to Assets Acquired And Liabilities Assumed (Detail) (USD $)
9 Months Ended
Feb. 28, 2014
May 31, 2013
Feb. 28, 2014
TWB
Feb. 28, 2014
Worthington Aritas
Consideration Transferred:        
Cash consideration     $ 17,869,000  
Fair value of previously held interest in TWB     72,369,000  
Total consideration     90,238,000  
Estimated Fair Value of Assets Acquired and Liabilities Assumed:        
Cash and cash equivalents     70,826,000 1,037,000
Accounts receivable     52,012,000 3,326,000
Inventories     20,403,000 10,678,000
Prepaid expenses and other current assets     4,027,000 1,317,000
Intangible assets     22,028,000 16,800,000
Other noncurrent assets     103,000 1,099,000
Property, plant and equipment     52,390,000 5,467,000
Total identifiable assets     221,789,000 39,724,000
Accounts payable     (50,642,000) (5,587,000)
Short-term borrowings       (251,000)
Accrued liabilities       (2,756,000)
Accrued liabilities     (6,431,000) (4,954,000)
Deferred taxes     (2,109,000) (2,787,000)
Net identifiable assets       23,389,000
Goodwill 237,553,000 213,858,000   23,586,000
Net assets     162,607,000 46,975,000
Noncontrolling interest     (72,369,000) (11,744,000)
Total consideration     $ 90,238,000 $ 35,231,000