XML 29 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Results of Three Largest Affiliated Companies (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
May 31, 2012
May 31, 2011
May 31, 2010
Investments in and Advances to Affiliates [Line Items]      
Net sales $ 1,685,743 $ 1,034,431 $ 708,779
Gross margin 330,148 238,083 189,622
Operating income 221,013 168,144 131,166
Depreciation and amortization 34,153 11,452 10,690
Interest expense 6,047 1,512 1,482
Income tax expense 15,114 10,126 5,625
Net earnings 201,733 156,679 127,837
WAVE
     
Investments in and Advances to Affiliates [Line Items]      
Net sales 364,530 346,717 319,821
Gross margin 163,563 154,194 146,045
Operating income 127,305 116,295 111,524
Depreciation and amortization 4,142 3,991 3,767
Interest expense 3,427 1,375 1,366
Income tax expense 2,789 2,669 2,457
Net earnings 121,261 112,544 107,776
ClarkDietrich
     
Investments in and Advances to Affiliates [Line Items]      
Net sales 564,624 165,807  
Gross margin 61,703 17,115  
Operating income 27,094 8,323  
Depreciation and amortization 14,271 8  
Interest expense 3    
Net earnings 27,203 8,331  
TWB
     
Investments in and Advances to Affiliates [Line Items]      
Net sales 312,943 272,191 220,500
Gross margin 42,124 34,756 29,753
Operating income 28,141 21,470 14,982
Depreciation and amortization 3,259 3,900 3,783
Income tax expense 5,458 4,233 1,408
Net earnings 22,952 18,022 14,469
Other Affiliates
     
Investments in and Advances to Affiliates [Line Items]      
Net sales 443,646 249,716 168,458
Gross margin 62,758 32,018 13,824
Operating income 38,473 22,056 4,660
Depreciation and amortization 12,481 3,553 3,140
Interest expense 2,617 137 116
Income tax expense 6,867 3,224 1,760
Net earnings $ 30,317 $ 17,782 $ 5,592