XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments In Unconsolidated Affiliates
9 Months Ended
Feb. 29, 2012
Investments In Unconsolidated Affiliates [Abstract]  
Investments In Unconsolidated Affiliates

NOTE B — Investments in Unconsolidated Affiliates

Investments in affiliated companies that we do not control, either through majority ownership, or otherwise, are accounted for using the equity method. At February 29, 2012, these equity investments and the percentage interests owned consisted of: ArtiFlex (50%), ClarkDietrich (25%), Gestamp Worthington Wind Steel, LLC (the "Gestamp JV") (50%), Samuel Steel Pickling Company (31%), Serviacero Planos, S. de R. L. de C.V. (50%), TWB Company, L.L.C. (45%), Worthington Armstrong Venture ("WAVE") (50%), Worthington Modern Steel Framing Manufacturing Co., Ltd. ("WMSFMCo.") (40%), and Worthington Specialty Processing ("WSP") (51%). WSP is considered to be jointly controlled and not consolidated due to substantive participating rights of the minority partner.

During January 2012, we sold our 49% equity interest in LEFCO Worthington, LLC, to the other member of the joint venture. The sales price and loss on the transaction were immaterial.

We received distributions from unconsolidated affiliates totaling $116,348,000 during the nine months ended February 29, 2012, including a one-time special dividend of $50,000,000 in connection with a refinancing transaction completed by WAVE in December 2011.

 

We have received cumulative distributions from WAVE in excess of our investment balance totaling $64,263,000 and $10,715,000 as of February 29, 2012 and May 31, 2011, respectively. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheets. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheet. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will recognize any balance classified as a liability as income immediately.

Combined financial information for our unconsolidated affiliates is summarized in the following table:

 

(in thousands)    February 29,
2012
     May 31,
2011
 

Cash

   $ 119,921       $ 122,938   

Other current assets

     503,692         474,284   

Noncurrent assets

     338,098         260,805   
  

 

 

    

 

 

 

Total assets

   $ 961,711       $ 858,027   
  

 

 

    

 

 

 

Current maturities of long-term debt

   $ 3,632       $ —     

Current liabilities

     170,285         184,467   

Long-term debt

     247,115         150,229   

Other noncurrent liabilities

     57,183         5,365   

Equity

     483,496         517,966   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 961,711       $ 858,027   
  

 

 

    

 

 

 

 

     Three Months Ended      Nine Months Ended  
(in thousands)    February 29,
2012
     February 28,
2011
     February 29,
2012
     February 28,
2011
 

Net sales

   $ 409,981       $ 201,678       $ 1,258,185       $ 625,483   

Gross margin

     82,904         50,797         246,714         155,995   

Depreciation and amortization

     4,171         2,840         13,773         8,402   

Interest expense

     1,925         364         3,751         1,147   

Income tax expense

     1,908         1,504         12,032         7,025   

Net earnings

     51,955         31,442         151,779         102,089