XML 66 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments In Unconsolidated Affiliates
3 Months Ended
Aug. 31, 2011
Investments In Unconsolidated Affiliates  
Investments In Unconsolidated Affiliates

NOTE B – Investments in Unconsolidated Affiliates

Our investments in affiliated companies that we do not control, either through majority ownership, or otherwise, are accounted for using the equity method. At August 31, 2011, these equity investments and the percentage interests owned consisted of: ArtiFlex (50%), ClarkDietrich (25%), Gestamp Worthington Wind Steel, LLC (the "Gestamp JV") (50%), LEFCO Worthington, LLC (49%), Samuel Steel Pickling Company (31%), Serviacero Planos, S. de R. L. de C.V. (50%), TWB Company, L.L.C. (45%), Worthington Armstrong Venture ("WAVE") (50%), Worthington Modern Steel Framing Manufacturing Co., Ltd. ("WMSFMCo.") (40%), and Worthington Specialty Processing ("WSP") (51%). WSP is considered to be jointly controlled and not consolidated due to substantive participating rights of the minority partner.

We received distributions from unconsolidated affiliates totaling $19,628,000 during the three months ended August 31, 2011. We have received cumulative distributions from WAVE in excess of our investment balance totaling $7,844,000 and $10,715,000 at August 31 and May 31, 2011, respectively. In accordance with the applicable accounting guidance, these excess distributions are reclassified to the liabilities section of our consolidated balance sheet.

 

Combined financial information for our unconsolidated affiliates is summarized in the following table:

 

(in thousands)    August 31,
2011
     May 31,
2011
 

Cash

   $ 126,609       $ 122,938   

Other current assets

     507,850         474,284   

Noncurrent assets

     330,043         260,805   
  

 

 

    

 

 

 

Total assets

   $ 964,502       $ 858,027   
  

 

 

    

 

 

 

Current liabilities

   $ 197,476       $ 184,467   

Long-term debt

     174,761         150,229   

Other noncurrent liabilities

     4,831         5,365   

Equity

     587,434         517,966   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 964,502       $ 858,027   
  

 

 

    

 

 

 
     Three Months Ended
August 31,
 
(in thousands)    2011      2010  

Net sales

   $ 427,794       $ 213,139   

Gross margin

     83,825         55,342   

Depreciation and amortization

     4,834         2,795   

Interest expense

     876         410   

Income tax expense

     4,358         3,092   

Net earnings

     51,865         37,423