XML 65 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Operations - Reconciliation of Segment Adjusted EBITDA from Continuing Operations to Earnings from Income Taxes from Continuing Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2024
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2024
Segment Reporting [Abstract]            
Segment adjusted EBITDA from continuing operations $ 81,812   $ 78,708 $ 201,985   $ 211,038
Reconciling items:            
Unallocated Corporate and other (8,033)   (11,837) (23,556)   (23,209)
Depreciation and amortization (11,950) $ (11,949) (11,949) (35,707)   (36,238)
Interest expense, net (628)   (50) (2,150)   (1,596)
Stock-based compensation (2,924)   (2,601) (10,122)   (9,822)
Corporate costs eliminated at Separation           (19,343)
Restructuring and other expense, net (5,374) [1] (698) (698) [1] (9,152) [1]   (704) [1]
Separation costs   (2,999) (2,999)   $ (12,465) (12,465)
Pension settlement charge     (8,103)     (8,103)
Loss on extinguishment of debt         (1,534) (1,534)
Gain on sale of assets in equity income           2,780
Earnings before income taxes from continuing operations $ 52,579 $ 40,471 $ 40,471 $ 120,478 $ 100,804 $ 100,804
[1] Reflects the change in fair value of the contingent liability associated with the Ragasco earnout arrangement covering the 12-month period ended December 31, 2024. See “Note N – Acquisitions” for additional information.