XML 64 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Operations - Financial Information for Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2024
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2024
May 31, 2024
Segment Reporting Information [Line Items]              
Net sales $ 304,524 $ 316,755   $ 835,878 $ 926,902 $ 926,902  
Capital expenditures 12,704 10,017   37,494   39,840  
Depreciation and amortization 11,950 11,949 $ 11,949 35,707   36,238  
Restructuring and other expense, net 5,374 [1] 698 698 [1] 9,152 [1]   704 [1]  
Separation costs   2,999 2,999   12,465 12,465  
Equity income (loss) 32,081 43,235   102,129 127,328 127,328  
Adjusted EBITDA from continuing operations 52,579 40,471 $ 40,471 120,478 $ 100,804 100,804  
Total assets 1,682,004     1,682,004     $ 1,638,637
Unallocated Corporate and Other              
Segment Reporting Information [Line Items]              
Net sales   35,384       91,558  
Capital expenditures (516) 1,259   6,516   13,098  
Depreciation and amortization 1,147 2,005   3,443   6,263  
Restructuring and other expense, net 4,795 614   7,770      
Separation costs   2,999       12,465  
Equity income (loss) (2,418) (578)   (3,309)   3,296  
Adjusted EBITDA from continuing operations (8,033) (11,837)   (23,556)   (23,209)  
Total              
Segment Reporting Information [Line Items]              
Adjusted EBITDA from continuing operations 73,779 66,871   178,429   187,829  
Total Reportable Segments              
Segment Reporting Information [Line Items]              
Net sales 304,524 281,371   835,878   835,344  
Capital expenditures 12,188 8,758   30,978   26,742  
Depreciation and amortization 10,803 9,944   32,264   29,975  
Restructuring and other expense, net 579 84   1,382   704  
Equity income (loss) 34,499 43,813   105,438   124,032  
Adjusted EBITDA from continuing operations 81,812 78,708   201,985   211,038  
Total assets 1,342,998     1,342,998     1,230,549
Total Reportable Segments | Consumer products              
Segment Reporting Information [Line Items]              
Net sales 139,714 133,181   374,057   369,923  
Capital expenditures 8,775 4,806   19,508   10,533  
Depreciation and amortization 4,277 3,960   12,872   12,065  
Adjusted EBITDA from continuing operations 28,625 25,649   61,884   52,537  
Total assets 588,872     588,872     557,826
Total Reportable Segments | Building Products              
Segment Reporting Information [Line Items]              
Net sales 164,810 148,190   461,821   465,421  
Capital expenditures 3,413 3,952   11,470   16,209  
Depreciation and amortization 6,526 5,984   19,392   17,910  
Restructuring and other expense, net 579 84   1,382   704  
Equity income (loss) 34,499 43,813   105,438   124,032  
Adjusted EBITDA from continuing operations 53,187 $ 53,059   140,101   $ 158,501  
Total assets 754,126     754,126     672,723
Unallocated Corporate and Other              
Segment Reporting Information [Line Items]              
Total assets $ 339,006     $ 339,006     $ 408,088
[1] Reflects the change in fair value of the contingent liability associated with the Ragasco earnout arrangement covering the 12-month period ended December 31, 2024. See “Note N – Acquisitions” for additional information.