XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.4
Discontinued Operations - Summary of Significant Non Cash Operating Items and Capital Expenditures of Discontinued Operations Included in Consolidated Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Nov. 30, 2024
Nov. 30, 2023
Significant non-cash operating items:        
Equity in income of unconsolidated affiliate, net of distributions $ (4,268) $ 4,129 $ (7,721) $ (6,096)
Stock-based compensation 5,937 6,175 9,862 10,691
Significant investing activities:        
Investment in property, plant and equipment (15,161) (32,876) (24,790) (62,174)
Acquisitions, net of cash acquired $ 731 (21,013) $ (88,156) (21,013)
Significant financing activities:        
Net proceeds from short-term borrowings [1]   175,000   172,187
Discontinued Operations        
Significant non-cash operating items:        
Depreciation and amortization   15,793   32,043
Impairment of long-lived assets       1,401
Equity in income of unconsolidated affiliate, net of distributions   (3,777)   (12,734)
Stock-based compensation   2,315   3,472
Significant investing activities:        
Investment in property, plant and equipment   (13,682)   (33,457)
Acquisitions, net of cash acquired   (21,013)   (21,013)
Significant financing activities:        
Net proceeds from short-term borrowings   $ 175,000   $ 172,187
[1] Net proceeds in fiscal 2024 consisted of borrowings under Worthington Steel’s short-term credit facilities assumed by Worthington Steel in conjunction with the Separation.