XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.4
Changes in Equity (Tables)
6 Months Ended
Nov. 30, 2024
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-in

 

 

AOCI,

 

 

Retained

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Subtotal

 

 

Interests

 

 

Total

 

Balance at May 31, 2024

 

$

299,033

 

 

$

454

 

 

$

589,392

 

 

$

888,879

 

 

$

2,133

 

 

$

891,012

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

24,253

 

 

 

24,253

 

 

 

(245

)

 

 

24,008

 

Other comprehensive income

 

 

-

 

 

 

484

 

 

 

-

 

 

 

484

 

 

 

-

 

 

 

484

 

Common shares issued, net of withholding tax

 

 

(3,158

)

 

 

-

 

 

 

-

 

 

 

(3,158

)

 

 

-

 

 

 

(3,158

)

Common shares in non-qualified plans

 

 

32

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

32

 

Stock-based compensation

 

 

6,216

 

 

 

-

 

 

 

-

 

 

 

6,216

 

 

 

-

 

 

 

6,216

 

Purchases and retirement of common shares

 

 

(884

)

 

 

-

 

 

 

(5,919

)

 

 

(6,803

)

 

 

-

 

 

 

(6,803

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(8,550

)

 

 

(8,550

)

 

 

-

 

 

 

(8,550

)

Balance at August 31, 2024

 

$

301,239

 

 

$

938

 

 

$

599,176

 

 

$

901,353

 

 

$

1,888

 

 

$

903,241

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

28,260

 

 

 

28,260

 

 

 

(251

)

 

 

28,009

 

Other comprehensive loss

 

 

-

 

 

 

(3,320

)

 

 

-

 

 

 

(3,320

)

 

 

-

 

 

 

(3,320

)

Common shares issued, net of withholding tax

 

 

(3,893

)

 

 

-

 

 

 

-

 

 

 

(3,893

)

 

 

-

 

 

 

(3,893

)

Common shares in non-qualified plans

 

 

56

 

 

 

-

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

56

 

Stock-based compensation

 

 

5,539

 

 

 

-

 

 

 

-

 

 

 

5,539

 

 

 

-

 

 

 

5,539

 

Purchases and retirement of common shares

 

 

(1,212

)

 

 

-

 

 

 

(6,867

)

 

 

(8,079

)

 

 

-

 

 

 

(8,079

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(8,595

)

 

 

(8,595

)

 

 

-

 

 

 

(8,595

)

Balance at November 30, 2024

 

$

301,729

 

 

$

(2,382

)

 

$

611,974

 

 

$

911,321

 

 

$

1,637

 

 

$

912,958

 

 

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-in

 

 

AOCI,

 

 

Retained

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Subtotal

 

 

Interests

 

 

Total

 

Balance at May 31, 2023

 

$

290,799

 

 

$

(23,179

)

 

$

1,428,391

 

 

 

1,696,011

 

 

$

125,617

 

 

$

1,821,628

 

Net earnings

 

 

-

 

 

 

-

 

 

 

96,106

 

 

 

96,106

 

 

 

3,597

 

 

 

99,703

 

Other comprehensive loss

 

 

-

 

 

 

(5,408

)

 

 

-

 

 

 

(5,408

)

 

 

-

 

 

 

(5,408

)

Common shares issued, net of withholding tax

 

 

(5,130

)

 

 

-

 

 

 

-

 

 

 

(5,130

)

 

 

-

 

 

 

(5,130

)

Common shares in non-qualified plans

 

 

130

 

 

 

-

 

 

 

-

 

 

 

130

 

 

 

-

 

 

 

130

 

Stock-based compensation

 

 

8,995

 

 

 

-

 

 

 

-

 

 

 

8,995

 

 

 

-

 

 

 

8,995

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(16,081

)

 

 

(16,081

)

 

 

-

 

 

 

(16,081

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,921

)

 

 

(1,921

)

Balance at August 31, 2023

 

$

294,794

 

 

$

(28,587

)

 

$

1,508,416

 

 

$

1,774,623

 

 

$

127,293

 

 

$

1,901,916

 

Net earnings

 

 

-

 

 

 

-

 

 

 

24,302

 

 

 

24,302

 

 

 

3,865

 

 

 

28,167

 

Other comprehensive income

 

 

-

 

 

 

14,446

 

 

 

-

 

 

 

14,446

 

 

 

-

 

 

 

14,446

 

Common shares issued, net of withholding tax

 

 

(9,207

)

 

 

-

 

 

 

-

 

 

 

(9,207

)

 

 

-

 

 

 

(9,207

)

Common shares in non-qualified plans

 

 

195

 

 

 

-

 

 

 

-

 

 

 

195

 

 

 

-

 

 

 

195

 

Stock-based compensation

 

 

4,511

 

 

 

-

 

 

 

-

 

 

 

4,511

 

 

 

-

 

 

 

4,511

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(16,061

)

 

 

(16,061

)

 

 

-

 

 

 

(16,061

)

Balance at November 30, 2023

 

$

290,293

 

 

$

(14,141

)

 

$

1,516,657

 

 

$

1,792,809

 

 

$

131,158

 

 

$

1,923,967

 

 

Summary of Changes in AOCI

The following table summarizes the changes in AOCI for the periods presented:

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

 

 

 

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

AOCI

 

Balance at May 31, 2024

 

$

(669

)

 

$

(441

)

 

$

1,564

 

 

$

454

 

OCI before reclassifications

 

 

(2,914

)

 

 

9

 

 

 

(758

)

 

 

(3,663

)

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

639

 

 

 

639

 

Income tax effect

 

 

179

 

 

 

(3

)

 

 

12

 

 

 

188

 

Balance at November 30, 2024

 

$

(3,404

)

 

$

(435

)

 

$

1,457

 

 

$

(2,382

)

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

 

 

 

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

AOCI

 

Balance at May 31, 2023

 

$

(22,123

)

 

$

(1,730

)

 

$

674

 

 

$

(23,179

)

OCI before reclassifications

 

 

2,170

 

 

 

-

 

 

 

12,947

 

 

 

15,117

 

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

(4,369

)

 

 

(4,369

)

Income tax effect

 

 

172

 

 

 

(3

)

 

 

(1,879

)

 

 

(1,710

)

Balance at November 30, 2023

 

$

(19,781

)

 

$

(1,733

)

 

$

7,373

 

 

$

(14,141

)

——————————————————

(1)
The statement of earnings classification of amounts reclassified to net income for cash flow hedges is disclosed in “Note O – Derivative Financial Instruments and Hedging Activities.”