XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.4
Changes in Equity
6 Months Ended
Nov. 30, 2024
Equity [Abstract]  
Changes in Equity

Note I – Changes in Equity

 

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-in

 

 

AOCI,

 

 

Retained

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Subtotal

 

 

Interests

 

 

Total

 

Balance at May 31, 2024

 

$

299,033

 

 

$

454

 

 

$

589,392

 

 

$

888,879

 

 

$

2,133

 

 

$

891,012

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

24,253

 

 

 

24,253

 

 

 

(245

)

 

 

24,008

 

Other comprehensive income

 

 

-

 

 

 

484

 

 

 

-

 

 

 

484

 

 

 

-

 

 

 

484

 

Common shares issued, net of withholding tax

 

 

(3,158

)

 

 

-

 

 

 

-

 

 

 

(3,158

)

 

 

-

 

 

 

(3,158

)

Common shares in non-qualified plans

 

 

32

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

32

 

Stock-based compensation

 

 

6,216

 

 

 

-

 

 

 

-

 

 

 

6,216

 

 

 

-

 

 

 

6,216

 

Purchases and retirement of common shares

 

 

(884

)

 

 

-

 

 

 

(5,919

)

 

 

(6,803

)

 

 

-

 

 

 

(6,803

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(8,550

)

 

 

(8,550

)

 

 

-

 

 

 

(8,550

)

Balance at August 31, 2024

 

$

301,239

 

 

$

938

 

 

$

599,176

 

 

$

901,353

 

 

$

1,888

 

 

$

903,241

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

28,260

 

 

 

28,260

 

 

 

(251

)

 

 

28,009

 

Other comprehensive loss

 

 

-

 

 

 

(3,320

)

 

 

-

 

 

 

(3,320

)

 

 

-

 

 

 

(3,320

)

Common shares issued, net of withholding tax

 

 

(3,893

)

 

 

-

 

 

 

-

 

 

 

(3,893

)

 

 

-

 

 

 

(3,893

)

Common shares in non-qualified plans

 

 

56

 

 

 

-

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

56

 

Stock-based compensation

 

 

5,539

 

 

 

-

 

 

 

-

 

 

 

5,539

 

 

 

-

 

 

 

5,539

 

Purchases and retirement of common shares

 

 

(1,212

)

 

 

-

 

 

 

(6,867

)

 

 

(8,079

)

 

 

-

 

 

 

(8,079

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(8,595

)

 

 

(8,595

)

 

 

-

 

 

 

(8,595

)

Balance at November 30, 2024

 

$

301,729

 

 

$

(2,382

)

 

$

611,974

 

 

$

911,321

 

 

$

1,637

 

 

$

912,958

 

 

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-in

 

 

AOCI,

 

 

Retained

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Subtotal

 

 

Interests

 

 

Total

 

Balance at May 31, 2023

 

$

290,799

 

 

$

(23,179

)

 

$

1,428,391

 

 

 

1,696,011

 

 

$

125,617

 

 

$

1,821,628

 

Net earnings

 

 

-

 

 

 

-

 

 

 

96,106

 

 

 

96,106

 

 

 

3,597

 

 

 

99,703

 

Other comprehensive loss

 

 

-

 

 

 

(5,408

)

 

 

-

 

 

 

(5,408

)

 

 

-

 

 

 

(5,408

)

Common shares issued, net of withholding tax

 

 

(5,130

)

 

 

-

 

 

 

-

 

 

 

(5,130

)

 

 

-

 

 

 

(5,130

)

Common shares in non-qualified plans

 

 

130

 

 

 

-

 

 

 

-

 

 

 

130

 

 

 

-

 

 

 

130

 

Stock-based compensation

 

 

8,995

 

 

 

-

 

 

 

-

 

 

 

8,995

 

 

 

-

 

 

 

8,995

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(16,081

)

 

 

(16,081

)

 

 

-

 

 

 

(16,081

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,921

)

 

 

(1,921

)

Balance at August 31, 2023

 

$

294,794

 

 

$

(28,587

)

 

$

1,508,416

 

 

$

1,774,623

 

 

$

127,293

 

 

$

1,901,916

 

Net earnings

 

 

-

 

 

 

-

 

 

 

24,302

 

 

 

24,302

 

 

 

3,865

 

 

 

28,167

 

Other comprehensive income

 

 

-

 

 

 

14,446

 

 

 

-

 

 

 

14,446

 

 

 

-

 

 

 

14,446

 

Common shares issued, net of withholding tax

 

 

(9,207

)

 

 

-

 

 

 

-

 

 

 

(9,207

)

 

 

-

 

 

 

(9,207

)

Common shares in non-qualified plans

 

 

195

 

 

 

-

 

 

 

-

 

 

 

195

 

 

 

-

 

 

 

195

 

Stock-based compensation

 

 

4,511

 

 

 

-

 

 

 

-

 

 

 

4,511

 

 

 

-

 

 

 

4,511

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(16,061

)

 

 

(16,061

)

 

 

-

 

 

 

(16,061

)

Balance at November 30, 2023

 

$

290,293

 

 

$

(14,141

)

 

$

1,516,657

 

 

$

1,792,809

 

 

$

131,158

 

 

$

1,923,967

 

 

The following table summarizes the changes in AOCI for the periods presented:

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

 

 

 

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

AOCI

 

Balance at May 31, 2024

 

$

(669

)

 

$

(441

)

 

$

1,564

 

 

$

454

 

OCI before reclassifications

 

 

(2,914

)

 

 

9

 

 

 

(758

)

 

 

(3,663

)

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

639

 

 

 

639

 

Income tax effect

 

 

179

 

 

 

(3

)

 

 

12

 

 

 

188

 

Balance at November 30, 2024

 

$

(3,404

)

 

$

(435

)

 

$

1,457

 

 

$

(2,382

)

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

 

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

 

 

 

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

AOCI

 

Balance at May 31, 2023

 

$

(22,123

)

 

$

(1,730

)

 

$

674

 

 

$

(23,179

)

OCI before reclassifications

 

 

2,170

 

 

 

-

 

 

 

12,947

 

 

 

15,117

 

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

(4,369

)

 

 

(4,369

)

Income tax effect

 

 

172

 

 

 

(3

)

 

 

(1,879

)

 

 

(1,710

)

Balance at November 30, 2023

 

$

(19,781

)

 

$

(1,733

)

 

$

7,373

 

 

$

(14,141

)

——————————————————

(1)
The statement of earnings classification of amounts reclassified to net income for cash flow hedges is disclosed in “Note O – Derivative Financial Instruments and Hedging Activities.”

 

On March 20, 2019, the Board authorized the repurchase of up to 6,600,000 common shares. On March 24, 2021, the Board authorized the repurchase of up to an additional 5,618,464 common shares, increasing the total number of common shares then authorized for repurchase to 10,000,000 (net of previously repurchased common shares). During the six months ended November 30, 2024, we repurchased a total of 350,000 of our common shares under these authorizations leaving 5,715,000 common shares available for repurchase at November 30, 2024.

 

Common shares may be repurchased from time to time, with consideration given to the market price of the common shares, the nature of other investment opportunities, cash flows from operations, general economic conditions and other relevant considerations. Repurchases may be made on the open market or through privately-negotiated transactions.