XML 93 R65.htm IDEA: XBRL DOCUMENT v3.24.2
Investments in Unconsolidated Affiliates - Financial Results of Four Largest Unconsolidated Affiliates (Detail) - USD ($)
$ in Thousands
12 Months Ended
May 31, 2024
May 31, 2023
May 31, 2022
Investments In And Advances To Affiliates [Line Items]      
Net sales $ 1,245,703 $ 1,418,496 $ 1,309,189
Gross profit 285,019 323,588 327,608
Net earnings (loss) 117,821 269,170 399,264
Equity Method Investment, Nonconsolidated Investee, Other      
Investments In And Advances To Affiliates [Line Items]      
Net sales 2,104,855 2,316,071 2,648,530
Gross profit 649,492 672,043 711,681
Operating income (loss) 488,658 516,214 548,882
Depreciation and amortization 28,975 30,226 27,794
Interest expense 19,876 16,189 10,262
Income tax expense 3,261 4,007 1,660
Net earnings (loss) 468,237 501,054 545,452
WAVE | Equity Method Investment, Nonconsolidated Investee, Other      
Investments In And Advances To Affiliates [Line Items]      
Net sales 479,153 447,369 452,368
Gross profit 286,228 242,257 238,523
Operating income (loss) 225,202 184,882 183,545
Depreciation and amortization 4,926 4,679 4,554
Interest expense 17,288 13,024 8,386
Income tax expense 267 222 158
Net earnings (loss) 205,976 171,687 175,154
ClarkDietrich | Equity Method Investment, Nonconsolidated Investee, Other      
Investments In And Advances To Affiliates [Line Items]      
Net sales 1,308,517 1,451,665 1,695,808
Gross profit 326,616 403,569 431,070
Operating income (loss) 236,575 318,914 351,583
Depreciation and amortization 15,075 13,717 10,946
Interest expense 171 524 308
Income tax expense 2,250 1,924  
Net earnings (loss) 239,309 321,977 356,288
Workhorse | Equity Method Investment, Nonconsolidated Investee, Other      
Investments In And Advances To Affiliates [Line Items]      
Net sales 317,185 364,396 313,265
Gross profit 36,648 17,628 11,455
Operating income (loss) 26,881 7,507 (2,024)
Depreciation and amortization 8,974 10,386 6,586
Interest expense 2,417 2,507 1,228
Income tax expense 744 1,802 1,244
Net earnings (loss) $ 22,952 2,673 (1,170)
ArtiFlex | Equity Method Investment, Nonconsolidated Investee, Other      
Investments In And Advances To Affiliates [Line Items]      
Net sales   52,641 187,089
Gross profit   8,589 30,633
Operating income (loss)   4,911 15,778
Depreciation and amortization   1,444 5,708
Interest expense   134 340
Income tax expense   59 258
Net earnings (loss)   $ 4,717 $ 15,180